The latest financial statement is for the quarter ending 2026-02-28.
| Cash Flow | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 |
|---|---|---|---|---|
| Purchase of intangible assets | 0 | - | - | 0 |
| Disposal of subsidiary, net of cash disposed | - | - | - | 0 |
| Net cash used in investing activities | 0 | - | - | 3,175 |
| Proceeds from share issuance | 0 | - | - | 0 |
| Advance to related parties | - | - | - | 16,456 |
| Advances from directors | - | - | - | 75,440 |
| Advances from related parties | -26,726 | 26,401 | 3,849 | - |
| Net cash provided by financing activities | -26,726 | 26,401 | 3,849 | 53,444 |
| Effect of exchange rate changes on cash and cash equivalents | 402 | 409 | 573 | -1,349 |
| Bad debts written off | - | - | - | 0 |
| Impairment of goodwill | - | - | - | 1,742,577 |
| Income tax refund | 0 | - | - | - |
| Amortization of intangible assets | - | - | - | 0 |
| Accounts receivables | 0 | - | - | -55,282 |
| Impairment of intangible assets | 0 | - | - | -3,180 |
| Loss on disposal of subsidiary | - | - | - | 0 |
| Net loss | -99,214 | -98,298 | -46,776 | -2,034,127 |
| Depreciation and amortization | 298 | 292 | 552 | 2,176 |
| Amortization of right-of-use assets | 16,653 | 16,028 | 15,338 | 18,603 |
| Prepayments | -25,676 | -13,294 | 12,969 | -223,306 |
| Deposits and other receivables | -2,607 | - | - | - |
| Inventories | 6,888 | -5,311 | -7,893 | 6,215 |
| Accounts payable | 2,735 | -8,545 | -4,892 | -10,524 |
| Advance received | -248,206 | -145,233 | -72,111 | 91,871 |
| Accrued liabilities and other payable | -59,334 | -75,214 | 19,115 | 126,818 |
| Operating lease liabilities | -17,149 | -16,676 | -15,585 | -18,826 |
| Net cash provided by/(used in) operating activities | 113,590 | -18,575 | 34,787 | -47,597 |
| Net change in cash and cash equivalents | 87,266 | 8,235 | 39,209 | 7,673 |
| Cash and cash equivalents, beginning of period | 57,481 | 49,246 | 10,037 | - |
| Cash and cash equivalents, end of period | 144,747 | 57,481 | 49,246 | - |