For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Interest income | 149,503 | 137,015* | 122,846 | 115,471 |
| Interest expense | 88,249 | 86,652* | 73,126 | 72,128 |
| Total net interest income | 61,254 | 50,363* | 49,720 | 43,343 |
| Realized losss (gaines) on securities and loans, net | 14,715 | -12,663* | 9,335 | 6,911 |
| Realized losss (gaines) on financial derivatives, net | 19,172 | 7,601* | -8,335 | -519 |
| Realized gains (losses) on real estate owned, net | -3,145 | -524* | -3,402 | -1,356 |
| Realized gains (losses) on unsecured borrowings, at fair value, net | 0 | - | - | - |
| Unrealized gains (losses) on securities and loans, net | -19,612 | 7,666* | 24,416 | 59,810 |
| Unrealized gains (losses) on financial derivatives, net | 7,042 | -7,327* | -3,197 | -25,608 |
| Unrealized gains (losses) on real estate owned, net | 1,255 | -4,196* | 736 | -1,396 |
| Unrealized gains (losses) on other secured borrowings, at fair value, net | 6,993 | -22,241* | -21,144 | -25,844 |
| Unrealized gains (losses) on unsecured borrowings, at fair value, net | 21,188 | -4,584* | -2,890 | -1,699 |
| Net change from hecm reverse mortgage loans, at fair value | 235,035 | 144,745* | 205,973 | 168,817 |
| Net change related to hmbs obligations, at fair value | -194,107 | -115,486* | -171,019 | -142,212 |
| Litigation settlement, amount awarded from other party | 17,000 | - | - | - |
| Other, net | 4,478 | 30,146* | 2,563 | 12,295 |
| Total other income (loss) | 110,014 | 23,135* | 33,036 | 49,199 |
| Base management fee to affiliate (net of fee rebates of 282 and 59, respectively) | 7,101 | 6,740* | 6,173 | 6,270 |
| Incentive fee expense | 19,222 | 4,533* | 0 | 0 |
| Servicing expense | 7,800 | 6,933* | 7,198 | 7,220 |
| Debt issuance costs related to other secured borrowings, at fair value | 2,324 | 4,624* | 1,397 | 2,280 |
| Other | 9,703 | 8,561* | 9,218 | 9,147 |
| Professional fees | 3,634 | 4,048* | 2,862 | 3,143 |
| Compensation and benefits | 21,806 | 25,023* | 21,716 | 21,332 |
| Other expenses | 8,783 | 6,959* | 8,448 | 7,674 |
| Total expenses | 80,373 | 67,419* | 57,012 | 57,066 |
| Net income (loss) before income tax expense (benefit) and earnings (losses) from investments in unconsolidated entities | 90,895 | 6,078* | 25,744 | 35,476 |
| Income tax expense (benefit) | 966 | -10* | 1,060 | 1,475 |
| Earnings (losses) from investments in unconsolidated entities | 17,564 | 11,435* | 13,074 | 17,072 |
| Net income (loss) | 107,493 | 17,523* | 37,758 | 51,073 |
| Net income (loss) attributable to non-controlling interests | 2,177 | 459* | 1,180 | 1,114 |
| Dividends on preferred stock | 5,883 | 6,961* | 7,074 | 7,036 |
| Preferred stock redemption discount | 3,966 | 0* | - | - |
| Net income (loss) attributable to common stockholders | 95,467 | 10,103 | 29,504 | 42,923 |
| Basic EPS | 0.78 | 0.101 | 0.29 | 0.45 |
| Diluted EPS | 0.78 | 0.298* | 0.29 | 0.45 |
| Basic Average Shares | 121,711,441 | 99,729,979 | 101,588,583 | 96,995,375 |
Ellington Financial Inc. (EFC-PB)
Ellington Financial Inc. (EFC-PB)