MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Trade receivables, net
    • Foreign income taxes payable
    • Stock-based compensation expense
    • Others
Negative Cash Flow Breakdown
    • Property and equipment expenditu...
    • Deferred tax benefit
    • Crude oil inventory
    • Others

Cash Flow
2025-09-30
2025-06-30
Net income (loss)
1,101 16,111
Depreciation, depletion and amortization
20,555 58,578
Bargain purchase gain
0 0
Cash settlements paid on exercised stock appreciation rights
-0
Amortization of deferred financing costs
348 461
Deferred tax benefit
-12,170 -7,399
Unrealized foreign exchange gain
652 -305
Stock-based compensation expense
1,707 2,976
Derivative instruments loss, net
-1,093 326
Cash settlements paid on matured derivative contracts, net
-355 214
Credit losses and other
483 2
Equipment and other expensed in operations
1,489 2,448
Trade receivables, net
-23,365 47,137
Accounts with joint venture owners, net
3,439 853
Egypt receivables and other, net
-959 -31,200
Crude oil inventory
7,697 -8,180
Prepayments and other
5,585 1,673
Value added tax and other receivables
535 -6,178
Other long-term assets
0 0
Accounts payable
-4,092 11,212
Foreign income taxes payable
1,790 -20,118
Accrued liabilities and other
-1,920 -9,310
Net cash provided by operating activities
16,445 51,049
Property and equipment expenditures
48,302 104,426
Cash acquired in business combination, net of cash paid
0 0
Acquisition of oil and gas properties
0 3,034
Net cash used in investing activities
-48,302 -107,460
Proceeds from the issuances of common stock
0 0
Proceeds from borrowings
0 60,000
Dividend distribution
6,680 13,127
Payments for treasury shares
0 709
Deferred financing costs paid
190 6,910
Payments of finance lease
3,449 6,332
Net cash provided by (used in) in financing activities
-10,319 32,922
Effects of exchange rate changes on cash
-43 96
Net change in cash, cash equivalents and restricted cash
-42,219 -23,393
Cash and cash equivalents at beginning of period
97,726 -
Cash and cash equivalents at end of period
32,114 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Trade receivables,net-$23,365K Depreciation, depletion andamortization$20,555K Foreign income taxespayable$1,790K Stock-based compensationexpense$1,707K Equipment and otherexpensed in operations$1,489K Net income (loss)$1,101K Derivative instrumentsloss, net-$1,093K Egypt receivables andother, net-$959K Credit losses and other$483K Amortization of deferredfinancing costs$348K Net cash provided byoperating activities$16,445K Canceled cashflow$36,445K Net change in cash,cash equivalents and...-$42,219K Canceled cashflow$16,445K Deferred tax benefit-$12,170K Crude oil inventory$7,697K Prepayments and other$5,585K Accounts payable-$4,092K Accounts with jointventure owners, net$3,439K Accrued liabilities andother-$1,920K Unrealized foreignexchange gain$652K Value added tax andother receivables$535K Cash settlementspaid on matured...-$355K Net cash used ininvesting activities-$48,302K Net cash provided by(used in) in financing...-$10,319K Effects of exchange ratechanges on cash-$43K Property and equipmentexpenditures$48,302K Dividend distribution$6,680K Payments of finance lease$3,449K Deferred financing costspaid$190K

VAALCO ENERGY INC DE (EGY)

VAALCO ENERGY INC DE (EGY)