| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 2,778 | 1,890 | 1,492 | 1,138 |
| Depreciation and amortization | 2,430 | 1,568 | 742 | 2,183 |
| Equity allowance for funds used during construction | 140 | 93 | 46 | 143 |
| Asset impairment and other | 97 | - | 8 | - |
| Deferred income taxes | 598 | 420 | 421 | -42 |
| Wildfire insurance fund amortization expense | 108 | 72 | 36 | 109 |
| Other | -123 | -77 | -28 | -43 |
| Nuclear decommissioning trusts | 106 | 102 | 34 | 118 |
| Receivables | 152 | -248 | -269 | 847 |
| Inventory | -10 | -12 | 1 | 9 |
| Accounts payable | 362 | 50 | 70 | 336 |
| Tax receivables and payables | 154 | - | 14 | 198 |
| Other current assets and liabilities | 539 | 247 | 235 | 492 |
| Derivative assets and liabilities, net | 37 | -44 | -33 | 2 |
| Regulatory assets and liabilities, net | 1,373 | 1,600 | 1,443 | -1,557 |
| Wildfire-related insurance receivable | -111 | -53 | -12 | -115 |
| Wildfire-related claims | -447 | -264 | -143 | -304 |
| Other noncurrent assets and liabilities | -251 | 22 | -1 | -122 |
| Net cash provided by operating activities | 4,228 | 2,106 | 1,224 | 3,844 |
| Long-term debt issued, net of discount and issuance costs of 49 and 37 for the respective periods | 3,502 | 3,501 | 3,501 | 4,713 |
| Long-term debt repaid | 2,027 | 726 | 1 | 2,176 |
| Short-term debt issued | 510 | 18 | - | - |
| Short-term debt repaid | 20 | 0 | 0 | 401 |
| Common stock issued | - | - | - | 12 |
| Common stock repurchased | 32 | 29 | 29 | - |
| Preference stock issued, net of issuance cost | 0 | 0 | - | 345 |
| Preferred stock repurchased | 0 | 0 | 0 | 378 |
| Commercial paper repayments, net of borrowing | -314 | -1,012 | -1,687 | -817 |
| Dividends and distribution to noncontrolling interests | 101 | 67 | 34 | 130 |
| Common stock dividends paid | 955 | 637 | 319 | 896 |
| Preferred stock dividends paid | 87 | 44 | 44 | 88 |
| Other | 2 | -13 | -13 | 180 |
| Net cash provided by financing activities | 478 | 991 | 1,374 | 364 |
| Capital expenditures | 4,624 | 3,120 | 1,408 | 4,211 |
| Proceeds from sale of nuclear decommissioning trust investments | 4,502 | 2,680 | 1,406 | 3,558 |
| Purchases of nuclear decommissioning trust investments | 4,398 | 2,580 | 1,372 | 3,488 |
| Other | -27 | -18 | 0 | -44 |
| Net cash used in investing activities | -4,493 | -3,002 | -1,374 | -4,097 |
| Net increase in cash, cash equivalents and restricted cash | 213 | 95 | 1,224 | 111 |
| Cash and cash equivalents at beginning of period | 684 | 684 | 684 | 532 |
| Cash and cash equivalents at end of period | 897 | 779 | 1,908 | 643 |
EDISON INTERNATIONAL (EIX)
EDISON INTERNATIONAL (EIX)