For the year ending 2025-12-31, ELAB made $590,084 in revenue. -$7,749,815 in net income. Net profit margin of -1313.34%.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Total revenue | 590,084 | |||
| Cost of goods sold | 404,770 | |||
| Gross margin | 185,314 | |||
| Bad debt expense | 55,380 | |||
| Depreciation and amortization | 96,145 | |||
| Marketing and promotion | 200,940 | |||
| Consulting fees | 1,769,505 | |||
| Office and administrative | 2,238,660 | |||
| Professional fees | 1,423,021 | |||
| Investor relations | 253,333 | |||
| Research and development | 147,010 | |||
| Repairs and maintenance | 717,654 | |||
| Foreign exchange (gain) loss | -5,238 | |||
| Travel and entertainment | 160,376 | |||
| Total operating expenses | 7,067,262 | |||
| Finance cost on eloc | 289,498 | |||
| Change in fair value of derivative liabilities | -214,167 | |||
| Gain on the termination of intangible assets | 129,613 | |||
| Loss on disposal of pp&e | -32,432 | |||
| Gain on extinguishment of related-party debt | 31,261 | |||
| Interest income | 118,030 | |||
| Interest expense | 257,630 | |||
| Impairment on prepaid expense | 500,000 | |||
| Dividend income | 15,550 | |||
| Other income | 33,079 | |||
| Realized gain (loss) on investments | -113,917 | |||
| Unrealized gain (loss) on investments | -216,043 | |||
| Loss from continuing operations before tax | -7,749,768 | |||
| Deferred tax expense | 30,972 | |||
| Net loss from continuing operations | -7,780,740 | |||
| Revenue | 152,381 | |||
| Cost of goods sold | 30,530 | |||
| Gross profit | 121,851 | |||
| Depreciation | 517 | |||
| Marketing and promotion | 6,924 | |||
| Office and administrative | 56,763 | |||
| Professional fees | 50,460 | |||
| Research and development | 16,921 | |||
| Foreign exchange (gain) loss | -1,874 | |||
| Travel and entertainment | 10,726 | |||
| Total expenses | 144,185 | |||
| Other income | 94,937 | |||
| Loss on the sale of skincare | 39,676 | |||
| Income (loss) from discontinued operations | 32,927 | |||
| Total net loss | -7,747,813 | |||
| Currency translation adjustment | -2,002 | |||
| Total comprehensive loss | -7,749,815 | |||
| Basic Average Shares | 20,352 | |||
PMGC Holdings Inc. (ELAB)
PMGC Holdings Inc. (ELAB)