For the quarter ending 2025-09-30, ELAN has $13,551M in assets. $6,802M in debts. $505M in cash and cash equivalents.
| Balance Sheets | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 505 | 539 | 487 | 468 |
| Accounts receivable, net | 894 | 989 | 970 | 805 |
| Other receivables | 81 | 114 | 90 | 81 |
| Inventories | 1,708 | 1,670 | 1,592 | 1,574 |
| Prepaid expenses and other | 305 | 302 | 301 | 287 |
| Total current assets | 3,493 | 3,614 | 3,440 | 3,215 |
| Property and equipment, net | 1,392 | 1,357 | 1,047 | 993 |
| Goodwill | 4,764 | 4,758 | 4,508 | 4,414 |
| Other intangibles, net | 3,596 | 3,705 | 3,634 | 3,681 |
| Other noncurrent assets | 306 | 308 | 312 | 311 |
| Total assets | 13,551 | 13,742 | 12,941 | 12,614 |
| Accounts payable | 352 | 368 | 330 | 296 |
| Employee compensation | - | - | - | 177 |
| Sales rebates and discounts | 376 | 367 | 319 | 332 |
| Current portion of long-term debt | - | - | 44 | 44 |
| Current portion of long-term debt and finance lease liability | 62 | 61 | - | - |
| Other current liabilities | 665 | 596 | 576 | 466 |
| Total current liabilities | 1,455 | 1,392 | 1,269 | 1,315 |
| Long-term debt | - | - | 4,351 | 4,277 |
| Long-term debt and finance lease liability | 3,962 | 4,148 | - | - |
| Accrued retirement benefits | - | - | - | 175 |
| Liability for sale of future revenue | 300 | 293 | - | - |
| Deferred taxes | 478 | 496 | 481 | 449 |
| Other noncurrent liabilities | 607 | 638 | 487 | 302 |
| Total liabilities | 6,802 | 6,967 | 6,588 | 6,518 |
| Common stock, no par value, 5,000,000,000 shares authorized, 496,830,457 and 494,445,839 shares issued and outstanding as of september 30, 2025 and december31, 2024, respectively | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 8,854 | 8,839 | 8,819 | 8,817 |
| Accumulated deficit | -1,906 | -1,872 | -1,883 | -1,950 |
| Accumulated other comprehensive loss | -199 | -192 | -583 | -771 |
| Total equity | 6,749 | 6,775 | 6,353 | 6,096 |
| Total liabilities and equity | 13,551 | 13,742 | 12,941 | 12,614 |
Elanco Animal Health Inc (ELAN)
Elanco Animal Health Inc (ELAN)