MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$16,600K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Depreciation and amortization
    • Proceeds from the sale of certai...
    • Others
Negative Cash Flow Breakdown
    • Payments on long-term debt
    • Accounts payable, accrued expens...
    • Trade receivables, net
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Net income
44,100 26,400 69,000
Depreciation and amortization
10,300 13,100 27,600
Amortization of debt issuance costs
1,900 2,600 6,500
Impairment of property, plant and equipment
0 0 10,600
Gain on sale of certain intellectual property rights and long-lived assets
10,100 --
Amortization of cloud computing arrangements
2,600 2,600 7,800
Stock-based compensation
5,900 9,500 22,100
Deferred income taxes
3,400 5,700 11,900
Trade receivables, net
12,000 -32,500 -11,700
Inventories
3,500 -5,200 11,300
Due from/due to becton, dickinson and company
0 -5,500 -19,800
Prepaid expenses and other
-2,000 -5,900 -2,600
Accounts payable, accrued expenses and other current liabilities
-23,800 -11,700 -57,200
Income and other net taxes payable
-1,800 -11,200 -16,900
Other assets and liabilities, net
1,800 2,100 -3,500
Net cash provided by (used for) operating activities
17,200 84,000 107,700
Capital expenditures
600 7,300 2,000
Proceeds from the sale of certain intellectual property rights and long-lived assets
10,100 --
Net cash provided by (used for) investing activities
9,500 -7,300 -2,000
Payments on long-term debt
37,500 72,400 112,200
Payments related to tax withholding for stock-based compensation
4,800 0 5,700
Payments on finance lease
400 400 1,000
Dividend payments
8,900 8,800 26,200
Net cash used for financing activities
-51,600 -81,600 -145,100
Effect of exchange rate changes on cash and equivalents and restricted cash
700 -100 -1,200
Net change in cash and equivalents and restricted cash
-24,200 -5,000 -40,600
Cash and cash equivalents at beginning of period
228,600 274,200 -
Cash and cash equivalents at end of period
204,400 228,600 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$44,100K Proceeds from the sale ofcertain intellectual...$10,100K Depreciation andamortization$10,300K Stock-based compensation$5,900K Deferred income taxes$3,400K Amortization of cloudcomputing arrangements$2,600K Prepaid expenses andother-$2,000K Amortization of debt issuancecosts$1,900K Net cash provided by(used for) operating...$17,200K Net cash provided by(used for) investing...$9,500K Effect of exchange ratechanges on cash and...$700K Canceled cashflow$53,000K Canceled cashflow$600K Net change in cashand equivalents and...-$24,200K Canceled cashflow$27,400K Accounts payable,accrued expenses and...-$23,800K Trade receivables,net$12,000K Gain on sale ofcertain intellectual...$10,100K Inventories$3,500K Other assets andliabilities, net$1,800K Income and other nettaxes payable-$1,800K Capital expenditures$600K Net cash used forfinancing activities-$51,600K Payments on long-termdebt$37,500K Dividend payments$8,900K Payments related to taxwithholding for stock-based...$4,800K Payments on finance lease$400K

Embecta Corp. (EMBC)

Embecta Corp. (EMBC)