| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Litigation | - | 0 |
| Net income | 248,730 | 164,819 |
| Depreciation and amortization | 76,606 | 49,973 |
| Amortization of deferred financing fees | 793 | 530 |
| Non-cash leasing arrangement | 632 | 407 |
| Impairment of long-lived assets | 1,073 | 0 |
| Deferred income taxes | 10,156 | 0 |
| Provision for doubtful accounts | 1,509 | 872 |
| Stock-based compensation | 35,375 | 22,386 |
| Cash received from insurance proceeds | 3,877 | 1,000 |
| (gain) loss on insurance claims, other investments and asset disposals | 5,953 | - |
| Accounts receivable | 44,356 | 9,025 |
| Prepaid income taxes | 19,507 | 10,453 |
| Prepaid expenses and other assets | 7,716 | 469 |
| Cash surrender value of life insurance policy premiums | 16,332 | 12,295 |
| Deferred compensation liability | 16,332 | 12,162 |
| Operating lease obligations | -3,265 | -3,169 |
| Accounts payable | 5,449 | 4,952 |
| Accrued wages and related liabilities | 27,549 | -17,523 |
| Other accrued liabilities | 27,081 | 1,817 |
| (gain) loss on insurance claims and asset disposals | - | 598 |
| Accrued self-insurance liabilities | 22,917 | 22,564 |
| Cash from insurance proceeds and the sale of assets | - | 2,990 |
| Net cash provided by operating activities | 380,950 | 227,950 |
| Purchase of property and equipment | 143,714 | 92,521 |
| Cash payments for acquisitions | 240,300 | 204,609 |
| Escrow deposits | 0 | 9,002 |
| Cash from insurance proceeds | 3,567 | - |
| Cash proceeds from the sale of assets | 124 | - |
| Purchases of investments | 91,791 | 62,678 |
| Maturities of investments | 82,278 | 53,249 |
| Other restricted assets | -599 | -647 |
| Net cash used in investing activities | -389,237 | -311,924 |
| Proceeds from debt (note 14) | 0 | - |
| Payments on debt | 3,050 | 2,025 |
| Issuance of common stock upon exercise of options | 22,726 | 13,702 |
| Repurchase of shares of common stock to satisfy tax withholding obligations | 1,071 | 1,071 |
| Repurchase of shares of common stock (note 20) | 20,000 | 20,000 |
| Dividends paid | 10,791 | 7,186 |
| Non-controlling interest distribution | 0 | 0 |
| Purchase of non-controlling interest | 457 | 75 |
| Net cash used in financing activities | -12,643 | -16,655 |
| Net (decrease)/increase in cash and cash equivalents | -20,930 | -100,629 |
| Cash and cash equivalents at beginning of period | 464,598 | - |
| Cash and cash equivalents at end of period | 443,668 | - |
ENSIGN GROUP, INC (ENSG)
ENSIGN GROUP, INC (ENSG)