| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,084 | 710 | 343 | 828 |
| Depreciation | - | 880 | 431 | 1,356 |
| Depreciation, amortization and accretion | 1,515 | - | - | - |
| Stock-based compensation | 370 | 240 | 113 | 348 |
| Amortization of intangible assets | - | 98 | 48 | 155 |
| Amortization of debt issuance costs and debt discounts | - | - | 5 | 15 |
| Provision for credit loss allowance | - | - | 3 | 28 |
| Impairment charges | 5 | 1 | - | - |
| (gain) loss on asset sales | 1 | 0 | - | 18 |
| (gain) loss on debt extinguishment | - | - | 0 | -1 |
| Other operating activities | -21 | -27 | 8 | -24 |
| Accounts receivable | 180 | 169 | 133 | 153 |
| Income taxes, net | -91 | -45 | -2 | -14 |
| Other assets | - | -152 | -164 | 204 |
| Operating lease right-of-use assets | -122 | -79 | -42 | -117 |
| Operating lease liabilities | -113 | -71 | -39 | -102 |
| Accounts payable and accrued expenses | -49 | -149 | -149 | -98 |
| Other liabilities | - | 0 | -9 | -15 |
| Other assets and liabilities | -84 | - | - | - |
| Net cash provided by operating activities | 2,767 | 1,753 | 809 | 2,268 |
| Purchases of equity investments | 54 | 48 | 43 | 65 |
| Distributions from equity investments | 17 | 4 | 4 | - |
| Purchases of short-term investments | 1,092 | 795 | 190 | 450 |
| Maturity of short-term investments | 770 | 450 | - | - |
| Business acquisitions, net of cash acquired | 182 | 182 | - | - |
| Real estate acquisitions | 391 | 99 | 17 | 287 |
| Purchases of other property, plant and equipment | 2,875 | 1,739 | 750 | 2,079 |
| Proceeds from sale of assets, net of cash transferred | 0 | 0 | - | 247 |
| Settlement of foreign currency hedges | -95 | -50 | -32 | - |
| Investment in loan receivable | 62 | 45 | - | 196 |
| Loan receivable upfront fee | 0 | 0 | - | 4 |
| Net cash used in investing activities | -3,774 | -2,404 | -964 | -2,826 |
| Proceeds from employee equity programs | 95 | 50 | 50 | 92 |
| Payment of dividends | 1,395 | 928 | 468 | 1,230 |
| Proceeds from public offering of common stock, net of issuance costs | 99 | 99 | 99 | 976 |
| Proceeds from senior notes, net of debt discounts | 2,566 | 2,066 | 370 | 1,524 |
| Repayment of finance lease liabilities | 111 | 72 | 32 | 101 |
| Contribution from non-controlling interest | 3 | - | - | 4 |
| Repayment of mortgage and loans payable | - | - | 1 | 6 |
| Debt issuance costs | - | 15 | 3 | 14 |
| Repayment of senior notes | 1,200 | - | - | - |
| Other financing activities | -10 | 6 | - | - |
| Net cash provided by financing activities | 47 | 1,206 | 15 | 1,245 |
| Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | 43 | 53 | 20 | -7 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | -917 | 608 | -120 | 680 |
| Cash and cash equivalents at beginning of period | 3,082 | 3,082 | 3,082 | 2,096 |
| Cash and cash equivalents at end of period | 2,165 | 3,690 | 2,962 | 2,776 |
EQUINIX INC (EQIX)
EQUINIX INC (EQIX)