| Cash Flow | 2026-03-31 |
|---|---|
| Net income (loss) | 3,363 |
| Depreciation & amortization expense | 4,591 |
| Amortization of debt premium, debt discount and debt issuance costs | -2,478 |
| Gain on investment in sales-type lease | 3,275 |
| Accounts receivable | 3,936 |
| Inventories | -2 |
| Prepaid expenses and other current assets | -380 |
| Other noncurrent assets | 100 |
| Accounts payable | -190 |
| Accounts payable - related party | -904 |
| Accrued liabilities | 384 |
| Current income taxes | 107 |
| Deferred revenue | -360 |
| Operating lease liability | 20 |
| Deferred income taxes | 18 |
| Net cash provided by (used in) operating activities | -2,414 |
| Capital expenditures | 835 |
| Proceeds from sale of property, plant and equipment, net | 2,100 |
| Net cash provided by (used in) investing activities | 1,265 |
| Payments on long-term debt | 2,267 |
| Deferred offering costs | 1,506 |
| Net cash provided by (used in) financing activities | -3,773 |
| Net decrease in cash, cash equivalents and restricted cash | -4,922 |
| Cash, cash equivalents and restricted cash, beginning of period | 9,327 |
| Cash, cash equivalents and restricted cash, end of period | 4,405 |
EagleRock Land, LLC (EROK)
EagleRock Land, LLC (EROK)