For the year ending 2025-12-31, ESCA had $7,684K increase in cash & cash equivalents over the period. $28,502K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net income | 13,701 |
| Depreciation and amortization | 5,063 |
| Allowance for credit losses | 983 |
| Stock option and restricted stock unit expense | 1,651 |
| Issuance of common stock for service | 242 |
| Deferred income taxes | 3,001 |
| Loss (gain) on disposal of assets | -7 |
| Accounts receivable | -1,469 |
| Inventories | -7,551 |
| Prepaids and other assets | -1,732 |
| Accounts payable and accrued expenses | -4,386 |
| Net cash provided by operating activities | 31,014 |
| Purchase of property and equipment | 2,512 |
| Acquisition-Revelyst Inc Gold Tip | 2,300 |
| Proceeds from sale of property and equipment | 0 |
| Net cash (used in) provided by investing activities | -4,812 |
| Dividends paid | 8,277 |
| Proceeds from issuance of long-term debt | 26,208 |
| Payments on long-term debt | 33,351 |
| Purchase of stock | 3,098 |
| Net cash used in financing activities | -18,518 |
| Net (decrease) increase in cash and cash equivalents | 7,684 |
| Cash and cash equivalents, beginning of period | 4,194 |
| Cash and cash equivalents, end of period | 11,878 |
ESCALADE INC (ESCA)
ESCALADE INC (ESCA)