MyFinsight
Home
Compare
About
Recent SEC Filings
10/2
NIKE, Inc.
(NKE)
10/2
DARDEN RESTAURANTS INC
(DRI)
9/30
CONAGRA BRANDS INC.
(CAG)
9/29
Carnival Corp Ltd.
(CCL)
9/29
URANIUM ENERGY CORP
(UEC)
9/29
COPART INC
(CPRT)
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
10/2
NIKE, Inc.
(NKE)
10/2
DARDEN RESTAURANTS INC
(DRI)
9/30
CONAGRA BRANDS INC.
(CAG)
9/29
Carnival Corp Ltd.
(CCL)
9/29
URANIUM ENERGY CORP
(UEC)
9/29
COPART INC
(CPRT)
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
|
Compare
Income Overview
Revenue
$478,113K
Net Income
-$16,729K
Net Profit Margin
-3.50%
EPS
-$0.16
Unit: Thousand (K) dollars
Revenue Breakdown
Self Managed Subscription
Saa SSelf Managed Annual
Saa SSelf Managed Monthly
Professional Services
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-07-31
2026-04-30
2026-01-31
2025-10-31
Total revenue
478,113
450,681
449,881
423,481
Subscription
91,931
82,877
81,352
76,522
Professional Services
29,994
28,183
25,087
25,505
Total cost of revenue
121,925
111,060
106,439
102,027
Gross profit
356,188
339,621
343,442
321,454
Research and development
112,493
120,261
114,390
108,152
Sales and marketing
198,997
185,762
176,796
173,576
General and administrative
48,352
50,009
51,645
47,962
Restructuring and other related charges
19,920
0
0
0
Total operating expenses
379,762
356,032
342,831
329,690
Operating loss
-23,574
-16,411
611
-8,236
Interest expense
6,281
6,245
6,254
6,292
Other income, net
12,597
12,891
11,808
15,836
Loss before income taxes
-17,258
-9,765
6,165
1,308
Netherlands federal statutory tax rate
-
-148*
-
-
Foreign withholding taxes-BR
-
439*
-
-
Other-BR
-
10*
-
-
Stock-based compensation-CA
-
299*
-
-
Research and development credit-CA
-
259*
-
-
Other-CA
-
17*
-
-
State and local income taxes, net of federal income tax effect-CA
-
126*
-
-
Stock-based compensation-FR
-
257*
-
-
Other-FR
-
-334*
-
-
Gain on transfer of intellectual property-IL
-
309*
-
-
Gaap to stat book gain on transfer of intellectual property-IL
-
-353*
-
-
Stock-based compensation-IL
-
362*
-
-
Other-IL
-
-298*
-
-
Research and development credit-ES
-
343*
-
-
Other-ES
-
-2*
-
-
Valuation allowance-GB
-
-6,134*
-
-
Prior-year adjustments-GB
-
1,143*
-
-
Stock-based compensation-GB
-
-748*
-
-
Other-GB
-
134*
-
-
Beat waiver election-US
-
12,808*
-
-
Current-year deferred only-US
-
812*
-
-
Fdii exclusion-US
-
513*
-
-
Foreign withholding taxes-US
-
-619*
-
-
Global intangible low-taxed income-US
-
347*
-
-
Prior-year adjustments-US
-
-255*
-
-
Research and development credit-US
-
1,247*
-
-
Sec. 162 limitation-US
-
1,491*
-
-
Stock-based compensation-US
-
1,255*
-
-
Other-US
-
151*
-
-
State and local income taxes, net of federal income tax effect-US
-
-3,680*
-
-
Foreign withholding taxes-Foreign Tax Jurisdiction Other
-
264*
-
-
Foreign tax credit
-
703*
-
-
Branch profits adjustment
-
-10*
-
-
Meals and entertainment
-
11*
-
-
Non-deductible mergers and acquisitions transaction costs
-
56*
-
-
Other
-
-1*
-
-
Valuation allowance-NL
-
-450,775*
-
-
Prior-year adjustments-State And Local Tax Jurisdiction Other
-
-12*
-
-
Stock-based compensation-State And Local Tax Jurisdiction Other
-
550*
-
-
Worldwide changes in unrecognized tax benefits
-
-67*
-
-
(benefit from) provision for income taxes
-529
-445,665
-1,588
52,592
Net loss
-16,729
435,900
7,753
-51,284
Basic EPS
-0.16
4.18
0.07
-0.48
Diluted EPS
-0.16
3.958
0.07
-0.48
Basic Average Shares
104,640,231
104,291,374
104,501,837
106,586,670
Diluted Average Shares
104,640,231
110,138,857
106,195,666
106,586,670
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
ESTC Income Statement Sankey Diagram
Sankey diagram visualizing ESTC income statement for the period
Saa SSelf Managed
Annual
$185,003K
(26.79%↑ Y/Y)
Saa SSelf Managed
Monthly
$50,202K
(0.68%↑ Y/Y)
Saa SSelf Managed
$235,205K
(20.14%↑ Y/Y)
Self Managed
Subscription
$213,530K
(10.75%↑ Y/Y)
Net loss
-$16,729K
(32.00%↑ Y/Y)
(benefit from) provision
for income taxes
-$529K
(-102.15%↓ Y/Y)
Subscription
$448,735K
(15.48%↑ Y/Y)
Professional Services
$29,378K
(10.01%↑ Y/Y)
Loss before income
taxes
-$17,258K
(-191655.56%↓ Y/Y)
Other income, net
$12,597K
(-20.18%↓ Y/Y)
Total revenue
$478,113K
(15.13%↑ Y/Y)
Operating loss
-$23,574K
(-149.72%↓ Y/Y)
Gross profit
$356,188K
(11.82%↑ Y/Y)
Interest expense
$6,281K
(-1.10%↓ Y/Y)
Total cost of revenue
$121,925K
(26.03%↑ Y/Y)
Total operating
expenses
$379,762K
(15.79%↑ Y/Y)
Subscription
$91,931K
(32.43%↑ Y/Y)
Professional Services
$29,994K
(9.76%↑ Y/Y)
Sales and marketing
$198,997K
(14.33%↑ Y/Y)
Research and development
$112,493K
(3.09%↑ Y/Y)
General and
administrative
$48,352K
(7.91%↑ Y/Y)
Restructuring and other
related charges
$19,920K
Buy us a coffee
elastsss-svg
Elastic N.V. (ESTC)
elastsss-svg
Elastic N.V. (ESTC)