| Income Statement | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 |
|---|---|---|---|---|
| Total revenue | 1,739,331 | 1,483,296 | 1,267,321 | 1,068,989 |
| Subscription | 310,169 | 282,585 | 246,285 | 219,306 |
| Professional Services | 106,103 | 97,288 | 83,794 | 77,320 |
| Total cost of revenue | 416,272 | 379,873 | 330,079 | 296,626 |
| Gross profit | 1,323,059 | 1,103,423 | 937,242 | 772,363 |
| Research and development | 451,925 | 365,758 | 341,951 | 313,454 |
| Sales and marketing | 710,188 | 617,176 | 559,648 | 503,537 |
| General and administrative | 194,422 | 175,186 | 160,628 | 143,247 |
| Restructuring and other related charges | 0 | 225 | 4,917 | 31,297 |
| Total operating expenses | 1,356,535 | 1,158,345 | 1,067,144 | 991,535 |
| Operating loss | -33,476 | -54,922 | -129,902 | -219,172 |
| Interest expense | 25,142 | 25,307 | 26,132 | 25,159 |
| Other income, net | 56,317 | 48,660 | 33,278 | 27,454 |
| Loss before income taxes | -2,301 | -31,569 | -122,756 | -216,877 |
| Netherlands federal statutory tax rate | -594 | NaN | NaN | NaN |
| Foreign withholding taxes-BR | 1,756 | NaN | NaN | NaN |
| Other-BR | 40 | NaN | NaN | NaN |
| Stock-based compensation-CA | 1,196 | NaN | NaN | NaN |
| Research and development credit-CA | 1,034 | NaN | NaN | NaN |
| Other-CA | 69 | NaN | NaN | NaN |
| State and local income taxes, net of federal income tax effect-CA | 502 | NaN | NaN | NaN |
| Stock-based compensation-FR | 1,027 | NaN | NaN | NaN |
| Other-FR | -1,335 | NaN | NaN | NaN |
| Gain on transfer of intellectual property-IL | 1,236 | NaN | NaN | NaN |
| Gaap to stat book gain on transfer of intellectual property-IL | -1,414 | NaN | NaN | NaN |
| Stock-based compensation-IL | 1,449 | NaN | NaN | NaN |
| Other-IL | -1,191 | NaN | NaN | NaN |
| Research and development credit-ES | 1,373 | NaN | NaN | NaN |
| Other-ES | -8 | NaN | NaN | NaN |
| Valuation allowance-GB | -24,535 | NaN | NaN | NaN |
| Prior-year adjustments-GB | 4,571 | NaN | NaN | NaN |
| Stock-based compensation-GB | -2,994 | NaN | NaN | NaN |
| Other-GB | 537 | NaN | NaN | NaN |
| Beat waiver election-US | 51,231 | NaN | NaN | NaN |
| Current-year deferred only-US | 3,248 | NaN | NaN | NaN |
| Fdii exclusion-US | 2,052 | NaN | NaN | NaN |
| Foreign withholding taxes-US | -2,476 | NaN | NaN | NaN |
| Global intangible low-taxed income-US | 1,386 | NaN | NaN | NaN |
| Prior-year adjustments-US | -1,022 | NaN | NaN | NaN |
| Research and development credit-US | 4,989 | NaN | NaN | NaN |
| Sec. 162 limitation-US | 5,963 | NaN | NaN | NaN |
| Stock-based compensation-US | 5,018 | NaN | NaN | NaN |
| Other-US | 605 | NaN | NaN | NaN |
| State and local income taxes, net of federal income tax effect-US | -14,722 | NaN | NaN | NaN |
| Foreign withholding taxes-Foreign Tax Jurisdiction Other | 1,054 | NaN | NaN | NaN |
| Foreign tax credit | 2,812 | NaN | NaN | NaN |
| Branch profits adjustment | -39 | NaN | NaN | NaN |
| Meals and entertainment | 42 | NaN | NaN | NaN |
| Non-deductible mergers and acquisitions transaction costs | 223 | NaN | NaN | NaN |
| Other | -5 | NaN | NaN | NaN |
| Valuation allowance-NL | -390,506 | NaN | NaN | NaN |
| Prior-year adjustments-State And Local Tax Jurisdiction Other | -50 | NaN | NaN | NaN |
| Stock-based compensation-State And Local Tax Jurisdiction Other | 2,200 | NaN | NaN | NaN |
| Worldwide changes in unrecognized tax benefits | -269 | NaN | NaN | NaN |
| (benefit from) provision for income taxes | -370,067 | 76,545 | -184,476 | 19,284 |
| Net income (loss) | 367,766 | -108,114 | 61,720 | -236,161 |
| Basic EPS | 3.49 | -1.04 | 0.62 | -2.47 |
| Diluted EPS | 3.43 | -1.04 | 0.59 | -2.47 |
| Basic Average Shares | 105,335,440 | 103,661,704 | 99,646,231 | 95,729,844 |
| Diluted Average Shares | 107,220,768 | 103,661,704 | 103,980,132 | 95,729,844 |
Elastic N.V. (ESTC)
Elastic N.V. (ESTC)