| Cash Flow | 2025-10-03 | 2025-07-04 | 2025-04-04 | 2024-09-27 |
|---|---|---|---|---|
| Revenues | 1,721,463 | - | - | - |
| Cost of goods sold | 57,216 | - | - | - |
| Drug discovery | 63,448 | - | - | - |
| Development | 421,021 | - | - | - |
| Selling, general, and administrative | 336,835 | - | - | - |
| Other segment items | 206,212 | - | - | - |
| Interest income | 51,787 | - | - | - |
| Provision for income taxes | 150,476 | - | - | - |
| Net income | 538,042 | 344,464 | 159,616 | 381,406 |
| Depreciation and amortization | 22,109 | 14,687 | 7,345 | 21,161 |
| Impairment of long-lived assets | 0 | - | - | 64,238 |
| Stock-based compensation | 92,886 | 62,001 | 25,930 | 67,490 |
| Non-cash lease expense | 18,210 | 12,166 | 6,096 | 21,111 |
| Acquired in-process research and development technology | 6,999 | 750 | 0 | 31,250 |
| Other, net | 9,261 | 10,617 | 4,786 | 9,247 |
| Trade receivables, net | 44,207 | 26,837 | 16,119 | 32,192 |
| Inventory | 1,581 | -2,568 | 71 | -2,691 |
| Prepaid expenses and other assets | 36,737 | 84,386 | -20,320 | 63,068 |
| Accrued collaboration liabilities | 1,544 | 641 | 4,605 | -1,003 |
| Accounts payable and other liabilities | -37,252 | -55,007 | 8,501 | -24,129 |
| Net cash provided by operating activities | 550,752 | 260,430 | 211,437 | 459,708 |
| Purchases of marketable securities | 477,556 | 288,186 | 186,701 | 622,522 |
| Proceeds from maturities and sales of marketable securities | 833,527 | 612,021 | 258,917 | 651,148 |
| Purchases of property, equipment and other, net | 7,272 | 5,790 | 2,952 | 24,458 |
| Acquired in-process research and development technology | 25,499 | 20,250 | 19,500 | 27,750 |
| Net cash provided by (used in) investing activities | 323,200 | 297,795 | 49,764 | -23,582 |
| Payments for repurchases of common stock | 689,893 | 585,858 | 283,934 | 461,621 |
| Proceeds from issuance of common stock under the equity incentive plan and stock purchase plan | 41,262 | 37,710 | 11,627 | 43,027 |
| Taxes paid related to net share settlement of equity awards | 66,395 | 63,018 | 22,516 | 22,180 |
| Net cash used in financing activities | -715,026 | -611,166 | -294,823 | -440,774 |
| Net increase (decrease) in cash and cash equivalents | 158,926 | -52,941 | -33,622 | -4,648 |
| Cash and cash equivalents at beginning of period | 217,374 | - | - | - |
| Cash and cash equivalents at end of period | 376,300 | - | - | - |
EXELIXIS, INC. (EXEL)
EXELIXIS, INC. (EXEL)