MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$2,618K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Disposal of digital assets held
    • Loss on digital assets, net
    • Income tax receivable
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Deferred tax benefit
    • Accrued interest income
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-32,139 -53,188 17,041 24,794
Depreciation and amortization
808 822 853 2,078
Deferred tax benefit
-15,627 -15,670 2,580 3,289
Gain on sale of future token interests
-0 0 2,000
Impairment of other assets
411 42 0 137
Loss on digital assets, net
-36,413 -63,586 21,003 23,691
Staking and other (income) loss
110 30 264 -23
Other operating activities settled in digital assets and usdc
-5,145 10,819 22,934
Other loss, net
3 18 32 462
Share-based compensation
4,477 2,670 5,186 5,755
Noncash equity-based compensation - warrants
-1,980 --
Accrued interest income
4,586 1,192 49 682
Other operating activities settled in digital assets and stablecoins
352 ---
Accounts receivable
-28 -8 -158 -231
Prepaid expenses
-824 -917 630 -333
Income tax receivable
-5,050 -1,649 -
Other current assets
534 -369 -1,707 2,411
Other long-term assets
-8 -22 -5 -52
Accounts payable
648 -2,882 971 1,980
Accrued liabilities
--716 --
Income tax payable
3,554 0 --
Accrued liabilities
181 -2,203 1,060 1,130
Other long-term liabilities
0 -375 11 21
Net cash used in operating activities
-2,592 -9,318 -4,810 -11,433
Investment in simple agreements for future equity notes ('safes')
0 -500 0 -100
Purchase of equity security
-249 --
Purchases of long-lived assets
-1,648 0 0
Purchases of treasury bills
-0 0 4,938
Proceeds from sale of future token interests
-0 0 2,000
Purchases of fixed assets
26 85 39 143
Redemption of treasury bills
0 0 4,992 30,700
Purchases of digital assets
962 3,496 819 1,580
Disposal of digital assets held
73,215 52,076 1,194 10,392
Issuance of loan receivables
-80,000 --
Other investing activities
325 100 --
Net cash provided by investing activities
71,902 -34,002 5,328 36,331
Borrowing on term loan
-60,000 --
Payments on term loan
-60,000 --
Repurchase of shares to pay employee withholding taxes
1,329 2,325 2,903 9,848
Exercise of stock options
-35 --
Net cash used in financing activities
-1,329 -2,290 -2,903 -9,848
Change in cash and cash equivalents, and restricted cash and cash equivalents
---2,385 15,050
Change in cash and cash equivalents
67,981 -32,945 --
Cash and cash equivalents, beginning of period
4,938 50,548 37,883 -
Cash and cash equivalents, end of period
72,919 4,938 50,548 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Disposal of digitalassets held$73,215K Net cash provided byinvesting activities$71,902K Canceled cashflow$1,313K Change in cash and cashequivalents$67,981K Canceled cashflow$3,921K Purchases of digitalassets$962K Other investingactivities$325K Purchases of fixed assets$26K Loss on digitalassets, net-$36,413K Income tax receivable-$5,050K Share-based compensation$4,477K Income tax payable$3,554K Prepaid expenses-$824K Depreciation andamortization$808K Accounts payable$648K Impairment of other assets$411K Accrued liabilities$181K Accounts receivable-$28K Other long-termassets-$8K Other loss, net$3K Net cash used inoperating activities-$2,592K Net cash used infinancing activities-$1,329K Canceled cashflow$52,405K Net loss-$32,139K Repurchase of shares to payemployee withholding...$1,329K Deferred tax benefit-$15,627K Accrued interest income$4,586K something is missing-$1,649K Other current assets$534K Other operatingactivities settled in...$352K Staking and other(income) loss$110K

Exodus Movement, Inc. (EXOD)

Exodus Movement, Inc. (EXOD)