MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$109,042K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Agent equity stock-based compens...
    • Agent growth incentive stock-bas...
    • Accrued expenses
    • Others
Negative Cash Flow Breakdown
    • Repurchase of common stock
    • Dividends declared and paid
    • Net income (loss)
    • Others

Cash Flow
2025-12-31
Net income (loss)
-22,714
Depreciation expense
6,870
Amortization expense - intangible assets
2,692
Allowance for credit losses on receivables/bad debt on receivables
1,101
Equity in loss of unconsolidated affiliates
-281
Agent growth incentive stock-based compensation expense
38,364
Stock option compensation
6,466
Agent equity stock-based compensation expense
98,149
Deferred income taxes, net
-1,736
Accounts receivable
21,098
Prepaids and other assets
2,875
Customer deposits
-1,544
Accounts payable
4,135
Accrued expenses
21,810
Litigation contingency
-17,000
Other operating activities
2,622
Net cash provided by operating activities
118,611
Purchases of property and equipment
9,569
Investments in unconsolidated affiliates
13,246
Capitalized software development costs in intangible assets
657
Net cash used in investing activities
-23,472
Repurchase of common stock
56,199
Proceeds from exercise of options
434
Dividends declared and paid
30,773
Net cash used in financing activities
-86,538
Effect of changes in exchange rates on cash, cash equivalents and restricted cash
4,274
Net change in cash, cash equivalents and restricted cash
12,875
Cash, cash equivalents and restricted cash, beginning balance
168,588
Cash, cash equivalents and restricted cash, ending balance
181,463
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Agent equitystock-based compensation...$98,149K Agent growthincentive stock-based...$38,364K Accrued expenses$21,810K Depreciation expense$6,870K Stock optioncompensation$6,466K Accounts payable$4,135K Amortization expense -intangible assets$2,692K Other operatingactivities$2,622K Customer deposits-$1,544K Allowance for creditlosses on...$1,101K Equity in loss ofunconsolidated affiliates-$281K Net cash provided byoperating activities$118,611K Effect of changes inexchange rates on cash,...$4,274K Canceled cashflow$65,423K Net change in cash,cash equivalents and...$12,875K Canceled cashflow$110,010K Net income (loss)-$22,714K Accounts receivable$21,098K Litigation contingency-$17,000K Prepaids and other assets$2,875K Deferred income taxes,net-$1,736K Proceeds from exercise ofoptions$434K Net cash used infinancing activities-$86,538K Net cash used ininvesting activities-$23,472K Canceled cashflow$434K Repurchase of common stock$56,199K Dividends declared andpaid$30,773K Investments inunconsolidated affiliates$13,246K Purchases of property andequipment$9,569K Capitalized softwaredevelopment costs in...$657K

eXp World Holdings, Inc. (EXPI)

eXp World Holdings, Inc. (EXPI)