MyFinsight
Home
Compare
Blog
About
Reliance Global Group, Inc. (EZRA)
Reliance Global Group, Inc. (EZRA)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
|
Compare
Cash Flow Overview
Change in Cash
-$1,427,990
Free Cash flow
-$1,664,813
Unit: Dollar
Positive Cash Flow Breakdown
Proceeds from common shares issu...
Depreciation and amortization
Equity based payments to third p...
Others
Negative Cash Flow Breakdown
Net loss
Investments in equity investment...
Principal repayments of debt
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
Net loss
-1,994,285
-1,471,167
-6,987,756
Depreciation and amortization
252,977
304,443
1,331,846
Amortization of debt issuance costs and accretion of debt discount
0
5,356
30,695
Non-cash lease expense
1,997
943
-4,118
Equity based compensation expense
15,618
15,500
4,827,489
Equity based payments to third parties
194,918
175,858
880,539
Gain on sale of business
-
-
3,182,917
Loss on equity method investment
-94,354
-26,030
-
Change in fair value of digital assets (unrealized loss)
-
-
-17,455
Unrealized losses on digital assets, net
-
-55,943
-
Realized gain on digital assets, net
9,263
-
-
Accounts receivable
75,972
-77,049
-515,098
Accounts receivable, related parties
24,878
2,045
-4,300
Other receivables
-29,122
20,628
2,440
Prepaid expense and other current assets
120,865
-81,314
114,487
Other non-current assets
-
-
-3,300
Accounts payables and other accrued liabilities
77,478
163,778
-465,901
Other payables
-41,643
18,338
44,126
Net cash used in continuing operating activities
-1,660,379
-571,174
-3,094,535
Purchase of property and equipment
4,434
-
15,901
Purchase of intangibles
13,506
-
26,788
Sale of business, net of cash sold
-
-
5,497,070
Sales of digital assets
-
-
206,302
Sale of digital assets
118,176
-
-
Purchases of digital assets
-
-
332,671
Investment in enquantum
-
500,000
-
Investments in equity investments
1,334,155
-
-
Net cash used in investing activities
-733,919
-500,000
5,328,012
Principal repayments of debt
134,218
608,381
5,989,748
Proceeds from short term financings
149,934
-
192,360
Principal repayments of short term financings
53,933
48,790
192,247
Proceeds from loans payable, related parties
-
-
1,146,284
Payments of loans payable, related parties
71,590
214,946
1,188,038
Proceeds from common shares issued through an at the market offering
1,082,573
34,080
-
Proceeds from common shares issued through a public offering
-17,825
2,544,125
2,160,656
Proceeds from common shares issued through an equity line of credit
-
-
822,774
Private placement of shares and warrants
-
-
2,136,526
Proceeds from common shares issued through an equity line of credit
11,367
-
-
Cash paid for deemed dividends
0
130,910
388,379
Net cash provided by continuing financing activities
966,308
1,575,178
-1,299,812
Net (decrease) increase in cash and restricted cash
-1,427,990
504,004
933,665
Cash and restricted cash at beginning of period
3,235,363
2,731,359
1,797,694
Cash and restricted cash at end of period
1,807,373
3,235,363
2,731,359
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Proceeds from common
shares issued through...
$1,082,573
Proceeds from short term
financings
$149,934
Proceeds from common
shares issued through...
$11,367
Net cash provided by
continuing financing...
$966,308
Canceled cashflow
$277,566
Net (decrease)
increase in cash and...
-$1,427,990
Canceled cashflow
$966,308
Depreciation and
amortization
$252,977
Equity based payments
to third parties
$194,918
Loss on equity method
investment
-$94,354
Accounts payables and
other accrued...
$77,478
Other receivables
-$29,122
Equity based
compensation expense
$15,618
something is missing
$500,000
Sale of digital
assets
$118,176
Principal repayments of
debt
$134,218
Payments of loans
payable, related parties
$71,590
Principal repayments of
short term financings
$53,933
Proceeds from common
shares issued through a...
-$17,825
Net cash used in
continuing operating...
-$1,660,379
Canceled cashflow
$664,467
Net cash used in
investing activities
-$733,919
Canceled cashflow
$618,176
Net loss
-$1,994,285
Prepaid expense and
other current assets
$120,865
Accounts receivable
$75,972
Other payables
-$41,643
Accounts receivable,
related parties
$24,878
Realized gain on digital
assets, net
$9,263
Non-cash lease expense
$1,997
Investments in equity
investments
$1,334,155
Purchase of intangibles
$13,506
Purchase of property and
equipment
$4,434
Buy us a coffee