| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 697,808 | 741,195 |
| Depreciation and amortization | 196,065 | 91,957 |
| Income tax provision | 202,590 | - |
| Allowance for contract receivables | 66,502 | 33,811 |
| Stock based compensation | 625,220 | - |
| Accounts receivable | 569,676 | 201,750 |
| Contracts receivable | 1,008,768 | 757,572 |
| Inventories | -90,941 | -11,517 |
| Other current assets | -436,207 | -26,498 |
| Other assets | 23,728 | 79 |
| Accounts payable | -142,491 | -127,026 |
| Accrued expenses and other current liabilities | -369,329 | -196,229 |
| Deferred revenue | -257,917 | -140,453 |
| Other non current liabilities | -62,656 | 51 |
| Operating lease liability, net | 10,463 | 9,476 |
| Net cash used in operating activities | -108,769 | -508,604 |
| Purchase of equipment | - | 42,449 |
| Intangible assets | - | 0 |
| Purchase of equipment | 35,447 | - |
| Net cash used in investing activities | -35,447 | -42,449 |
| Net repayment of debt | 286,287 | 191,222 |
| Issuance of shares pursuant to initial public offering | 3,867,472 | 3,784,472 |
| Net cash provided by (used in) financing activities | 3,581,185 | 3,593,250 |
| Effect of exchange rate changes on cash and cash equivalents | -128,498 | -55,759 |
| Net change in cash and cash equivalents | 3,308,471 | 2,986,438 |
| Cash and cash equivalents at beginning of period | 2,920,550 | - |
| Cash and cash equivalents at end of period | 6,229,021 | - |
Fatpipe Inc UT (FATN)
Fatpipe Inc UT (FATN)