For the year ending 2025-12-31, FBYD made $14,896K in revenue. $2,839K in net income. Net profit margin of 19.06%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Revenue | 14,896 | - | ||
| Project design and build expense | 2,373 | - | ||
| Cost of product sales | 1,579 | - | ||
| Selling, general and administrative expense (141 and 126 related party for the years ended december 31, 2025 and 2024, respectively) | 25,496 | - | ||
| Transaction (credit) expenses | 1,692 | - | ||
| Credit loss expense (12 related party for the year ended december 31, 2024) | 0 | - | ||
| Research and development expense (184 and 171 related party for the years ended december 31, 2025 and 2024, respectively) | 199 | - | ||
| Depreciation and amortization expense | 349 | - | ||
| Total operating expenses | 28,304 | - | ||
| Loss from operations | -13,408 | -15,867 | ||
| Share of gain (loss) from equity method investments | 16,959 | -3,121 | ||
| Interest expense ((1,712) and (1,133) related party for the years ended ,december 31, 2025 and 2024, respectively) | 3,384 | 1,898 | ||
| Interest income | 12 | 12 | ||
| Change in fair value of warrant liabilities | -2,886 | 836 | ||
| Change in fair value of earnout liabilities | 0 | 172,270 | ||
| Foreign exchange transaction gain (loss) | 2,147 | -1,077 | ||
| Gain on bargain purchase of oes acquisition | 1,098 | - | ||
| Net income before taxes | 6,310 | 149,483 | ||
| Income tax benefit (expense) | -2 | 2 | ||
| Net income | 6,312 | 149,481 | ||
| Net income attributable to noncontrolling interest | 3,473 | 127,424 | ||
| Net income attributable to common stockholders | 2,839 | 22,057 | ||
| Basic EPS | 0.06 | 1.76 | ||
| Diluted EPS | 0.03 | 1.41 | ||
| Basic Average Shares | 39,209,147 | 12,539,377 | ||
| Diluted Average Shares | 39,255,885 | 12,726,176 | ||
Falcon's Beyond Global, Inc. (FBYD)
Falcon's Beyond Global, Inc. (FBYD)