Financial insights of FBYDW

MyFinsight

For the year ending 2025-12-31, FBYDW made $14,896K in revenue. $2,839K in net income. Net profit margin of 19.06%.

Income Statement	2025-12-31
Revenue	14,896
Project design and build expense	2,373
Cost of product sales	1,579
Selling, general and administrative expense (141 and 126 related party for the years ended december 31, 2025 and 2024, respectively)	25,496
Transaction (credit) expenses	1,692
Credit loss expense (12 related party for the year ended december 31, 2024)	0
Research and development expense (184 and 171 related party for the years ended december 31, 2025 and 2024, respectively)	199
Depreciation and amortization expense	349
Total operating expenses	28,304
Loss from operations	-13,408
Share of gain (loss) from equity method investments	16,959
Interest expense ((1,712) and (1,133) related party for the years ended ,december 31, 2025 and 2024, respectively)	3,384
Interest income	12
Change in fair value of warrant liabilities	-2,886
Change in fair value of earnout liabilities	0
Foreign exchange transaction gain (loss)	2,147
Gain on bargain purchase of oes acquisition	1,098
Net income before taxes	6,310
Income tax benefit (expense)	-2
Net income	6,312
Net income attributable to noncontrolling interest	3,473
Net income attributable to common stockholders	2,839

Basic EPS	0.06
Diluted EPS	0.03
Basic Average Shares	39,209,147
Diluted Average Shares	39,255,885