MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$1,527,959
Unit: Dollar
Positive Cash Flow Breakdown
    • Accounts payable, related party
    • Accounts payable
    • Change in fair value of continge...
    • Others
Negative Cash Flow Breakdown
    • Accounts receivable
    • Contract assets
    • Deferred tax adjustments
    • Others

Cash Flow
2025-12-31
Income (loss) before income taxes
420,860
Income tax expense (benefit)
-497,495
Net income (loss)
918,355
Bad debt
12,995
Stock-based compensation
1,077,319
Common stock issued for professional and marketing services
350,224
Amortization of right of use assets
23,320
Change in fair value of contingent consideration
3,387,266
Depreciation
26,302
Amortization of intangibles
1,572,441
Deferred tax adjustments
-1,042,689
Excess value of common stock issued to settle liabilities
0
Accounts receivable
5,646,523
Contract assets
5,641,421
Prepaid expenses and other current assets
-282,650
Other receivable, related party
-9,431
Due to / from related party
163,922
Accounts payable
3,882,906
Accounts payable, related party
5,645,743
Accrued expenses and other current liabilities
841,566
Contract liabilities
-84,806
Deferred tax liability
65,662
Operating lease liabilities, net
11,817
Net cash used in operating activities
-1,487,560
Cash and restricted cash acquired from business combinations
1,391,391
Purchase of property, plant and equipment
40,399
Software development capitalization
-160,371
Net cash provided by investing activities
1,190,621
Short-term advances, related party
0
Repayment of loan
-915
Accounts receivable financing facility
331,432
Proceeds from sale of common and preferred stock
1,834,970
Net cash provided by financing activities
2,165,487
Effect of exchange rate changes on cash and cash equivalents
132,551
Net change in cash and cash equivalents
2,001,099
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from sale ofcommon and preferred...$1,834,970 Accounts receivablefinancing facility$331,432 Cash and restrictedcash acquired from...$1,391,391 Net cash provided byfinancing activities$2,165,487 Net cash provided byinvesting activities$1,190,621 Effect of exchange ratechanges on cash and cash...$132,551 Canceled cashflow$915 Canceled cashflow$200,770 Income tax expense(benefit)-$497,495 Income (loss) beforeincome taxes$420,860 Net change in cashand cash...$2,001,099 Canceled cashflow$1,487,560 Repayment of loan-$915 Accounts payable,related party$5,645,743 Accounts payable$3,882,906 Change in fair value ofcontingent consideration$3,387,266 Amortization of intangibles$1,572,441 Stock-based compensation$1,077,319 Net income (loss)$918,355 Accrued expenses andother current...$841,566 Prepaid expenses andother current assets-$282,650 Due to / from relatedparty$163,922 Contract liabilities-$84,806 Depreciation$26,302 Amortization of right of useassets$23,320 Operating leaseliabilities, net$11,817 Other receivable,related party-$9,431 Software developmentcapitalization-$160,371 Purchase of property,plant and equipment$40,399 Net cash used inoperating activities-$1,487,560 Canceled cashflow$17,927,844 something is missing-$6,655,890 Accounts receivable$5,646,523 Contract assets$5,641,421 Deferred tax adjustments-$1,042,689 Common stock issued forprofessional and marketing...$350,224 Deferred tax liability$65,662 Bad debt$12,995

SPECTRAL CAPITAL Corp (FCCN)

SPECTRAL CAPITAL Corp (FCCN)