MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$5,130,877
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from sale of series b p...
    • Series a preferred stock issued ...
    • Common stock issued for private ...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Purchase of treasury stock
    • Prepaid expenses
    • Others

Cash Flow
2025-12-31
Net loss
-4,787,769
Gain on sale of warehouse
0
Bad debt expense
0
Inventory reserve
0
Depreciation expense
23,801
Unrealized (gain) or loss on marketable equity securities
-1,773
Stock-based compensation - shares
428,546
Stock based compensation - options
41,136
Compensation cost related to sale of common shares to related parties
0
Fair value of shares issued as commitment fee
0
Accounts receivable
1,541
Inventories
-26,258
Other receivable
20,000
Prepaid expenses
390,859
Deposit
3,029
Operating lease right-of-use asset
97,765
Accounts payable and accrued liabilities
-342,304
Other current liabilities
-68,204
Lease liabilities
-108,344
Other liabilities
0
Net cash flows used in operating activities from continuing operations
-5,102,771
Net cash flows provided by (used in) operating activities from discontinuing operations
0
Net cash used in operating activities
-5,102,771
Purchase of property and equipment
28,106
Proceeds from sales of property
0
Capitalized software costs
157,654
Net cash flows provided by (used in) investing activities
-185,760
Proceeds from sale of series b preferred stock, net
6,320,000
Series a preferred stock issued for cash
3,000,000
Proceeds from third party loan
0
Proceeds from related party loan
0
Repayment on related party loan
0
Repayment on third party loan
0
Common stock issued for placement agent
0
Common stock issued for private placement
822,502
Purchase of treasury stock
494,389
Net cash flows provided by financing activities
9,648,113
Effect of exchange rate
-13,942
Net change in cash
4,345,640
Cash beginning of year
3,589,318
Cash end of year
7,934,958
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from sale ofseries b preferred...$6,320,000 Series a preferredstock issued for cash$3,000,000 Common stock issued forprivate placement$822,502 Net cash flowsprovided by financing...$9,648,113 Canceled cashflow$494,389 Net change in cash$4,345,640 Canceled cashflow$5,302,473 Purchase of treasurystock$494,389 Net cash used inoperating activities-$5,102,771 Net cash flowsprovided by (used in)...-$185,760 Effect of exchange rate-$13,942 Stock-based compensation -shares$428,546 Operating leaseright-of-use asset$97,765 Stock basedcompensation - options$41,136 Inventories-$26,258 Depreciation expense$23,801 Unrealized (gain) or loss onmarketable equity...-$1,773 Net cash flows usedin operating...-$5,102,771 Capitalized software costs$157,654 Purchase of property andequipment$28,106 Canceled cashflow$619,279 Net loss-$4,787,769 Prepaid expenses$390,859 Accounts payable andaccrued liabilities-$342,304 Lease liabilities-$108,344 Other currentliabilities-$68,204 Other receivable$20,000 Deposit$3,029 Accounts receivable$1,541

FOCUS UNIVERSAL INC. (FCUV)

FOCUS UNIVERSAL INC. (FCUV)