MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$12,247K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Maturities of marketable securit...
    • Issuance of common stock under t...
    • Stock-based compensation expense
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Purchase of marketable securitie...
    • Accrued and other liabilities
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-68,760 19,397 -56,876 -102,630
Stock-based compensation expense
4,453 5,553 4,519 11,944
Vesting of common stock warrants in return for services
NaN 0 NaN NaN
Change in fair value of derivative liability
12 13 11 -76
Depreciation and amortization
1,269 1,216 1,261 2,217
Amortization of right-of-use assets
786 764 742 1,425
Net accretion of discount on marketable securities
1,134 1,147 1,154 2,433
Prepaid expenses and other current assets
3,993 3,165 -2,748 7
Other assets
670 -192 -10 5,129
Accounts payable
3,533 4,296 -1,837 4,314
Accrued and other liabilities
-4,123 2,372 4,982 798
Deferred revenue
1,380 -90 -90 -29
Operating lease liabilities
-878 -850 -814 -1,529
Acquisition of property and equipment
NaN -70 -91 697
Net cash used in operating activities
-68,125 28,551 -46,498 -91,135
Purchase of marketable securities
33,519 178,100 15,241 249,480
Maturities of marketable securities
102,396 49,183 32,928 268,273
Disposal (acquisition) of property and equipment
-11 NaN NaN NaN
Net cash provided by investing activities
68,888 -128,847 17,778 18,096
Issuance of common stock upon exercise of stock options and vesting of rsus
NaN 984 NaN NaN
Issuance of common stock under the offering program, net of issuance costs-Public Offering
NaN 0 NaN NaN
Issuance of common stock under the offering program, net of issuance costs-Underwritten Offering
NaN 93,540 NaN NaN
Issuance of common stock upon exercise of stock options
1,674 NaN NaN NaN
Issuance of common stock upon exercise of stock options and warrants
NaN NaN 116 2
Issuance of common stock under the atm offering program, net of issuance costs
9,810 9,683 NaN NaN
Issuance of common stock - 2020 espp
NaN 393 0 860
Issuance of common stock under stock purchase agreement
NaN 7,500 NaN NaN
Net cash provided by financing activities
11,484 111,982 116 862
Net increase (decrease) in cash and cash equivalents
12,247 11,686 -28,604 -72,177
Cash and cash equivalents, beginning of period
60,241 48,555 149,336 NaN
Cash and cash equivalents, end of period
72,488 60,241 48,555 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Maturities of marketablesecurities$102,396K Issuance of common stockunder the atm offering...$9,810K Issuance of common stockupon exercise of...$1,674K Disposal (acquisition)of property and...-$11K Net cash provided byinvesting activities$68,888K Net cash provided byfinancing activities$11,484K Canceled cashflow$33,519K Net increase(decrease) in cash and cash...$12,247K Canceled cashflow$68,125K Purchase of marketablesecurities$33,519K Stock-based compensationexpense$4,453K Accounts payable$3,533K Deferred revenue$1,380K Depreciation andamortization$1,269K Amortization of right-of-useassets$786K Change in fair value ofderivative liability$12K Net cash used inoperating activities-$68,125K Canceled cashflow$11,433K Net loss-$68,760K Accrued and otherliabilities-$4,123K Prepaid expenses andother current assets$3,993K Net accretion ofdiscount on marketable...$1,134K Operating leaseliabilities-$878K Other assets$670K

4D Molecular Therapeutics, Inc. (FDMT)

4D Molecular Therapeutics, Inc. (FDMT)