| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Revenue | 100,059,669 | - |
| Cost of revenue | 72,954,136 | - |
| Selling and distribution expenses | 19,433,477 | - |
| General and administrative expenses | 8,330,435 | - |
| Research and development expenses | 1,085,095 | - |
| Other segment items | 1,459,121 | - |
| Provision for income taxes | 925,493 | - |
| Net loss | -4,128,088 | -2,180,022 |
| Depreciation | 493,977 | 311,218 |
| Amortization | 1,662,110 | 1,138,345 |
| Share-based compensation | 314,981 | 200,929 |
| Provision for credit losses | 120,576 | 75,359 |
| Provision for defective return | 307,154 | 51,900 |
| Foreign exchange transaction (gain) loss | -412,060 | -383,579 |
| Deferred income tax expense (benefit) | 640,760 | -1,002,613 |
| Accounts receivable | -1,730,971 | -4,461,914 |
| Inventories | -1,621,965 | -1,277,386 |
| Prepayments and other current assets-Nonrelated Party | 303,419 | 333,999 |
| Prepayments and other current assets-Related Party | 5,738,818 | 3,798,705 |
| Other noncurrent assets | -446,197 | -287,874 |
| Income taxes | -236,328 | 28,182 |
| Accounts payable-Nonrelated Party | 3,323,093 | 2,097,761 |
| Accounts payable-Related Party | -870,950 | -691,003 |
| Operating lease liabilities | -1,343,196 | -920,707 |
| Accrued expenses and other current liabilities | -123,781 | -1,191,731 |
| Net cash used in operating activities | -1,670,736 | 195,667 |
| Purchase of property and equipment | 818,650 | 555,954 |
| Purchase of intangible assets | 75,196 | 75,196 |
| Net cash used in investing activities | -893,846 | -631,150 |
| Net proceeds from (repayments of) revolving credit facility | -426,021 | -1,943,867 |
| Net cash (used in) provided by financing activities | -426,021 | -1,943,867 |
| Effect of exchange rate fluctuation on cash | 308,125 | 340,307 |
| Net changes in cash | -2,682,478 | -2,039,043 |
| Cash and cash equivalents at beginning of period | 4,558,160 | - |
| Cash and cash equivalents at end of period | 1,875,682 | - |
FGI Industries Ltd. (FGIWW)
FGI Industries Ltd. (FGIWW)