| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -1,023,906 | 73,109 |
| Depreciation and amortization | 9,545 | 5,132 |
| Non-cash operating lease costs | 13,194 | 8,699 |
| Stock-based compensation, net of amounts capitalized | 1,145,839 | 7,507 |
| Amortization of deferred commissions | 15,020 | 9,698 |
| Net accretion of discounts on available-for-sale securities | 12,481 | 8,981 |
| Unrealized (gains) losses on equity investments, net | 21,569 | 13,855 |
| Other non-cash adjustments | 568 | -1,343 |
| Accounts receivable, net | 25,530 | -5,784 |
| Prepaid expenses and other current assets | 29,777 | 2,871 |
| Other assets | 15,594 | 10,271 |
| Accounts payable | 6,085 | 7,711 |
| Accrued and other current liabilities | 4,183 | 8,652 |
| Accrued compensation and benefits | 57,729 | 19,848 |
| Deferred revenue | 92,204 | 51,784 |
| Other non-current liabilities | -3,579 | -3,657 |
| Net cash provided by (used in) operating activities | 210,795 | 159,632 |
| Purchase of intangible assets | 5,064 | 0 |
| Capital expenditures | 3,710 | 2,008 |
| Capitalized internal-use software development costs | 2,853 | 2,439 |
| Cash paid for business combinations, net of cash acquired | 21,004 | 21,004 |
| Purchases of marketable securities | 1,014,648 | 525,632 |
| Proceeds from maturities of marketable securities | 671,550 | 475,836 |
| Proceeds from sale of marketable securities | 112,491 | 72,483 |
| Purchase of digital assets | 30,000 | 30,000 |
| Other cash flows from investing activities | 1,210 | 811 |
| Net cash used in investing activities | -294,448 | -33,575 |
| Repurchase of common stock | 0 | 0 |
| Payment of deferred offering costs, net of costs reimbursed | 2,194 | 3,454 |
| Cash paid for issuance costs on revolving credit facility | 1,400 | 1,400 |
| Proceeds from options exercised | 48,296 | 20,650 |
| Proceeds from borrowings under revolving credit facility | 330,500 | - |
| Repayments on borrowings under revolving credit facility | 330,500 | - |
| Proceeds from initial public offering, net of underwriting discounts and commissions | 393,076 | - |
| Taxes paid related to net share settlement of equity awards | 494,649 | 0 |
| Proceeds from sale of common stock in connection with may 2024 rsu release primary financing | 0 | 0 |
| Other cash flows from financing activities | 1,202 | -12 |
| Net cash provided by (used in) financing activities | -55,669 | 15,784 |
| Change in cash, cash equivalents, and restricted cash | -139,322 | 141,841 |
| Cash and cash equivalents at beginning of period | 490,585 | 490,585 |
| Cash and cash equivalents at end of period | 351,263 | 632,426 |
Figma, Inc. (FIG)
Figma, Inc. (FIG)