| Cash Flow | 2025-10-04 | 2025-07-12 |
|---|---|---|
| Net sales | 4,023,619 | - |
| Total materials, supplies, labor and other production costs (exclusive of depreciation and amortization) | 2,053,109 | - |
| Total selling, distribution, and administrative expenses | 1,583,002 | - |
| Depreciation | 98,891 | - |
| Amortization | 30,010 | - |
| Right-of-use financing lease amortization | 66 | - |
| Plant closure costs and impairment of assets | 7,397 | - |
| Restructuring charges | 6,083 | - |
| Interest expense | 56,771 | - |
| Interest income | 13,234 | - |
| Other components of net periodic pension and postretirement benefits credit | 293 | - |
| Income before income taxes | 201,817 | - |
| Income tax expense | 50,920 | - |
| Net income | 150,897 | 111,363 |
| Stock-based compensation | 25,767 | 19,169 |
| (gain) loss reclassified from accumulated other comprehensive income to net income | 262 | 482 |
| Depreciation and amortization | 128,967 | 89,094 |
| Deferred income taxes | 36,399 | 31,169 |
| Impairment of assets | 5,495 | 5,495 |
| Provision for inventory obsolescence | 3,760 | 2,757 |
| Allowances for accounts receivable | 6,755 | 4,146 |
| Pension and postretirement plans cost | 316 | 221 |
| Other | -440 | -271 |
| Accounts receivable | 20,465 | 6,018 |
| Inventories | 15,808 | 21,517 |
| Hedging activities | -4,092 | -5,836 |
| Accounts payable | 44,824 | 54,734 |
| Other assets and accrued liabilities | 50,354 | 29,775 |
| Net cash provided by operating activities | 320,823 | 266,463 |
| Purchases of property, plant and equipment | 80,305 | 56,366 |
| Proceeds from sale of property, plant and equipment | 577 | 208 |
| Repurchase of independent distribution rights | 26,907 | 25,605 |
| Cash paid at issuance of notes receivable | 16,722 | 12,275 |
| Principal payments from notes receivable | 17,869 | 12,610 |
| Acquisition of business | 791,928 | 791,880 |
| Proceeds from insurance settlement | 1,389 | 1,389 |
| Other investing activities | -633 | -532 |
| Net cash disbursed for investing activities | -895,394 | -871,387 |
| Dividends paid, including dividends on stock-based payment awards | 157,039 | 104,772 |
| Stock repurchases | 5,499 | 5,499 |
| Change in bank overdrafts | -5,861 | -3,481 |
| Proceeds from debt borrowings | 966,180 | 866,880 |
| Debt obligation payments | 201,300 | 132,000 |
| Payments on financing leases | 64 | 44 |
| Payments for financing fees | 10,120 | 10,120 |
| Net cash provided by (disbursed for) financing activities | 586,297 | 610,964 |
| Net increase (decrease) in cash and cash equivalents | 11,726 | 6,040 |
| Cash and cash equivalents at beginning of period | 5,005 | - |
| Cash and cash equivalents at end of period | 16,731 | - |
FLOWERS FOODS INC (FLO)
FLOWERS FOODS INC (FLO)