MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$581K
Free Cash flow
$87,234K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net sales
    • Depreciation and amortization
    • Proceeds from debt borrowings
    • Others
Negative Cash Flow Breakdown
    • Debt obligation payments
    • Dividends paid, including divide...
    • Depreciation
    • Others

Cash Flow
2026-04-25
2026-01-03
2025-10-04
2025-07-12
Net sales
1,571,577 1,232,860 1,226,554 NaN
Total materials, supplies, labor and other production costs (exclusive of depreciation and amortization)
795,389 634,476 638,703 NaN
Total selling, distribution, and administrative expenses
642,934 492,366 475,952 NaN
Depreciation
40,690 29,521 98,891 NaN
Amortization
11,076 8,915 30,010 NaN
Right-of-use financing lease amortization
24 24 66 NaN
Plant closure costs and impairment of assets
0 0 0 NaN
Restructuring charges
1,652 0 5,510 NaN
Loss on inferior ingredients
NaN 2,657 NaN NaN
Impairment of intangible assets
NaN 135,981 NaN NaN
Interest expense
24,660 19,894 18,221 NaN
Interest income
5,026 4,137 3,768 NaN
Other components of net periodic pension and postretirement benefits credit
-118 88 88 NaN
Income before income taxes
60,060 -86,749 52,151 NaN
Income tax expense
18,005 -19,677 12,617 NaN
Net income
42,055 -67,072 39,534 111,363
Stock-based compensation
12,249 6,543 6,598 19,169
Loss (gain) reclassified from accumulated other comprehensive income to net income
-434 -1,078 -220 482
Depreciation and amortization
51,790 38,460 39,873 89,094
Deferred income taxes
16,945 -22,240 5,230 31,169
Impairment of assets
0 135,981 0 5,495
Provision for inventory obsolescence
1,722 1,355 1,003 2,757
Allowances for accounts receivable
1,878 674 2,609 4,146
Pension and postretirement plans cost
426 95 95 221
Other
-1,044 -1,238 -169 -271
Accounts receivable
25,787 -15,511 14,447 6,018
Inventories
-407 -386 -5,709 21,517
Hedging activities
-4,056 883 1,744 -5,836
Accounts payable
17,909 -4,621 -9,910 54,734
Other assets and accrued liabilities
17,271 -18,875 20,579 29,775
Net cash provided by operating activities
107,857 125,380 54,360 266,463
Proceeds from sales of property, plant and equipment
NaN 39 369 208
Repurchase of independent distributor territories
NaN 1,413 1,302 25,605
Proceeds from insurance settlement
NaN 0 0 1,389
Cash paid at issuance of notes receivable
NaN 5,807 4,447 12,275
Principal payments from notes receivable
NaN 6,056 5,259 12,610
Purchases of property, plant and equipment
20,623 46,808 23,939 56,366
Repurchase of independent distribution rights, net of principle payments from notes receivable
-608 NaN NaN NaN
Acquisition of business, net of cash acquired
0 0 48 791,880
Other investing activities
-382 -172 -101 -532
Net cash disbursed for investing activities
-19,633 -47,761 -24,007 -871,387
Dividends paid, including dividends on stock-based payment awards
54,430 52,267 52,267 104,772
Payments for debt issuance costs
NaN 10,120 NaN NaN
Stock repurchases
3,787 0 0 5,499
Change in bank overdrafts
3,194 -4,963 -2,380 -3,481
Proceeds from debt borrowings
50,900 40,000 99,300 866,880
Debt obligation payments
82,900 65,000 69,300 132,000
Payments on financing leases
15 20 20 44
Payments for financing fees
-8,353 NaN 0 10,120
Net cash (disbursed for) provided by financing activities
-88,805 -82,250 -24,667 610,964
Net (decrease) increase in cash and cash equivalents
-581 -4,631 5,686 6,040
Cash and cash equivalents at beginning of period
12,100 16,731 5,005 NaN
Cash and cash equivalents at end of period
11,519 12,100 16,731 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net sales$1,571,577K Interest income$5,026K Income before incometaxes$60,060K Canceled cashflow$1,516,543K Depreciation andamortization$51,790K Net income$42,055K Accounts payable$17,909K Canceled cashflow$18,005K Deferred income taxes$16,945K Stock-based compensation$12,249K Hedging activities-$4,056K Allowances for accountsreceivable$1,878K Provision for inventoryobsolescence$1,722K Other-$1,044K Loss (gain)reclassified from...-$434K Pension andpostretirement plans cost$426K Inventories-$407K Total materials,supplies, labor and other...$795,389K Total selling,distribution, and...$642,934K Depreciation$40,690K Interest expense$24,660K Amortization$11,076K Restructuring charges$1,652K Other components ofnet periodic...-$118K Right-of-use financing leaseamortization$24K Net cash provided byoperating activities$107,857K Canceled cashflow$43,058K Income tax expense$18,005K Net (decrease)increase in cash and cash...-$581K Canceled cashflow$107,857K Proceeds from debtborrowings$50,900K Payments for financingfees-$8,353K Change in bankoverdrafts$3,194K Repurchase of independentdistribution rights, net of...-$608K Other investingactivities-$382K Accounts receivable$25,787K Other assets andaccrued liabilities$17,271K Net cash (disbursedfor) provided by...-$88,805K Canceled cashflow$62,447K Net cash disbursedfor investing...-$19,633K Canceled cashflow$990K Debt obligationpayments$82,900K Dividends paid, includingdividends on stock-based...$54,430K something is missing-$10,120K Stock repurchases$3,787K Payments on financingleases$15K Purchases of property,plant and equipment$20,623K

FLOWERS FOODS INC (FLO)

FLOWERS FOODS INC (FLO)