MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
-$59,979K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds under revolving credit ...
    • Net income (loss), including por...
    • Accounts receivable, net
    • Others
Negative Cash Flow Breakdown
    • Accrued liabilities
    • Contract assets, net
    • Accounts payable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss), including portion attributable to noncontrolling interest
86,369 -21,737 223,858 88,224
Depreciation
20,329 20,551 19,990 19,864
Amortization of intangible and other assets
NaN 10,647 NaN NaN
Loss on sale of business-Flow Control Division
NaN 0 NaN NaN
Amortization of intangible and other assets
-10,278 NaN 4,420 9,589
Loss on sale of business-BWIPNew Mexico Inc.
NaN -140,092 NaN NaN
Loss on sale of business
NaN NaN 0 0
Contribution to divest asbestos-related assets and liabilities
NaN 199,000 NaN NaN
Stock-based compensation
10,716 12,476 6,965 10,166
Foreign currency, asset write downs and other non-cash adjustments
14,525 11,900 -2,885 -1,139
Accounts receivable, net
-63,517 -26,772 3,450 -28,048
Inventories
24,604 -59,951 -12,519 -5,404
Contract assets, net
38,454 -21,878 6,227 19,483
Prepaid expenses and other assets, net
8,940 49,127 20,951 -6,920
Accounts payable
-32,385 -60,010 41,572 6,447
Contract liabilities
3,722 5,645 2,603 11,606
Accrued liabilities
-110,074 55,698 53,978 5,001
Retirement obligations and other liabilities
5,027 6,188 29,704 7,644
Net deferred taxes
65 -1,430 -39,186 -2,360
Net cash flows (used) by operating activities
-43,080 -174 401,846 154,146
Capital expenditures
16,899 25,393 17,194 16,602
Payments for acquisitions, net of cash acquired
NaN 65,881 NaN NaN
Proceeds from disposal of assets
9,719 10,484 200 867
Payments for disposition of business
NaN 0 0 0
Affiliate investment activity
NaN -96 NaN 0
Net cash flows (used) by investing activities
-7,180 -80,694 -16,994 -16,197
Payments on term loan
9,375 9,375 9,375 9,375
Proceeds from term loan
NaN 0 NaN NaN
Proceeds under revolving credit facility
150,000 150,000 0 50,000
Payments under revolving credit facility
NaN 50,000 0 50,000
Payments under other financing arrangements
391 4,747 7,490 2,922
Payments related to tax withholding for stock-based compensation
-700 NaN 2,079 1,231
Payments under other financing arrangements
NaN 5,787 NaN NaN
Repurchases of common shares
0 56,940 145,123 31,709
Payments of dividends
22,635 170 247 274
Other
26,722 26,968 27,462 27,592
Contingent consideration payment related to acquired business
0 0 0 0
Proceeds from (payment for) other financing activity
-529 -4,697 293 -3,054
Net cash flows (used) provided by financing activities
88,520 4,019 -176,503 -70,212
Effect of exchange rate changes on cash and cash equivalents
-6,089 3,185 -3,705 20,662
Net change in cash and cash equivalents
32,171 -73,664 204,644 88,399
Cash and cash equivalents at beginning of period
760,183 833,847 629,203 540,804
Cash and cash equivalents at end of period
792,354 760,183 833,847 629,203
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds under revolvingcredit facility$150,000K Net cash flows(used) provided by...$88,520K (205.09%↑ Y/Y)Canceled cashflow$59,261K Net change in cashand cash...$32,171K (123.89%↑ Y/Y)Canceled cashflow$56,349K Other$26,722K (-3.24%↓ Y/Y)Payments of dividends$22,635K (104.60%↑ Y/Y)Payments on term loan$9,375K (0.00%↑ Y/Y)Proceeds from (paymentfor) other financing...-$529K (-283.33%↓ Y/Y)Net income (loss),including portion...$86,369K (8.70%↑ Y/Y)Accounts receivable, net-$63,517K (-225.33%↓ Y/Y)Depreciation$20,329K (7.95%↑ Y/Y)something is missing$14,009K Stock-based compensation$10,716K (23.80%↑ Y/Y)Retirement obligations andother liabilities$5,027K (192.27%↑ Y/Y)Proceeds from disposal ofassets$9,719K (1680.33%↑ Y/Y)Net cash flows(used) by operating...-$43,080K (13.73%↑ Y/Y)Net cash flows(used) by investing...-$7,180K (36.32%↑ Y/Y)Effect of exchange ratechanges on cash and cash...-$6,089K (-156.35%↓ Y/Y)Canceled cashflow$199,967K Canceled cashflow$9,719K Accrued liabilities-$110,074K (-23.03%↓ Y/Y)Capital expenditures$16,899K (43.97%↑ Y/Y)Contract assets, net$38,454K (307.05%↑ Y/Y)Accounts payable-$32,385K (-92.07%↓ Y/Y)Inventories$24,604K (379.46%↑ Y/Y)Foreign currency, assetwrite downs and other...$14,525K (97.62%↑ Y/Y)Amortization of intangibleand other assets-$10,278K (-284.49%↓ Y/Y)Prepaid expenses andother assets, net$8,940K (234.05%↑ Y/Y)Contract liabilities$3,722K (2.03%↑ Y/Y)Net deferred taxes$65K (101.31%↑ Y/Y)

logo (10)-svg

FLOWSERVE CORP (FLS)

logo (10)-svg

FLOWSERVE CORP (FLS)