Financial insights of FLUT

(gain) income before income taxes

-

154

-

Income before income taxes

234

154

-834

205

Effect of different statutory rates in overseas jurisdictions-AU

-

4*

-

Withholding taxes-AU

-

3*

-

Other-AU

-

1*

-

Effect of different statutory rates in overseas jurisdictions-NL

-

7*

-

Other-NL

-

-2*

-

Effect of different statutory rates in overseas jurisdictions-IN

-

-17*

-

Nondeductible goodwill impairment-IN

-

289*

-

Effect of different statutory rates in overseas jurisdictions-TR

-

3*

-

Withholding taxes-TR

-

1*

-

Effect of different statutory rates in overseas jurisdictions-Foreign Tax Jurisdiction Other

-

4*

-

Worldwide changes in unrecognized tax benefits

-

4*

-

Income tax expense

25

144

-45

168

Net income

209

10

-789

37

Net (loss) income attributable to non-controlling interests and redeemable non-controlling interests

-7

-13

-29

12

Adjustment of redeemable non-controlling interest to redemption value

-2

31

-70

-80

Net income attributable to flutter shareholders - basic

218

-8

-690

105

Net (loss) income attributable to flutter shareholders - diluted

-

-8

-

Basic EPS

1.24

-0.045

-3.91

0.59

Diluted EPS

1.23

-0.046

-3.91

0.59

Basic Average Shares

176,000,000

177,000,000

176,000,000

177,000,000

Diluted Average Shares

177,000,000

173,000,000

176,000,000

179,000,000

MyFinsight

Income Overview

Time Plot

Income Statement

Income Overview

Time Plot

Income Statement