MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-28.

Cash Flow Overview

Free Cash flow
$302,245K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Inventories
    • Accounts payable and accrued exp...
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Repayment of bank borrowings
    • Trade receivables
    • Capital expenditures
    • Others

Cash Flow
2025-12-28
2025-09-28
2025-06-29
Net income
70,553 -52,957 -199,993
Goodwill and intangible impairment
--143,823
Depreciation and amortization
13,569 12,902 53,618
Amortization of deferred financing costs
529 177 866
Deferred income taxes
653 -232 -12,723
Bad debt expense
58 4 674
Stock-based compensation
2,295 2,312 11,891
Other non-cash items
624 -232 -2,013
Trade receivables
15,308 15,072 4,284
Inventories
-120,897 92,654 -756
Prepaid and other
-21,265 3,252 5,682
Accounts payable and accrued expenses
94,141 9,461 -16,997
Other assets and liabilities
-1,855 -105 325
Net cash provided by operating activities
309,883 -138,974 -26,363
Acquisitions, net of cash acquired
0 0 3,000
Capital expenditures
7,638 6,652 41,463
Purchase of equity investments
--0
Net cash used in investing activities
-7,638 -6,652 -44,463
Acquisition of treasury stock
655 129 10,175
Proceeds from exercise of employee stock options
0 0 281
Proceeds from bank borrowings
65,000 110,000 110,000
Repayment of bank borrowings
181,000 3,000 140,000
Debt issuance costs
--2,215
Net cash used in financing activities
-116,655 106,871 -42,109
Net change in cash and cash equivalents
185,590 -38,755 -112,935
Cash and cash equivalents at beginning of period
7,747 46,502 -
Cash and cash equivalents at end of period
193,337 7,747 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Inventories-$120,897K Accounts payable andaccrued expenses$94,141K Net income$70,553K Prepaid and other-$21,265K Depreciation andamortization$13,569K Stock-based compensation$2,295K Other assets andliabilities-$1,855K Deferred income taxes$653K Amortization of deferredfinancing costs$529K Bad debt expense$58K Net cash provided byoperating activities$309,883K Canceled cashflow$15,932K Net change in cashand cash...$185,590K Canceled cashflow$124,293K Trade receivables$15,308K Other non-cash items$624K Proceeds from bankborrowings$65,000K Net cash used infinancing activities-$116,655K Net cash used ininvesting activities-$7,638K Canceled cashflow$65,000K Repayment of bankborrowings$181,000K Capital expenditures$7,638K Acquisition of treasurystock$655K

1 800 FLOWERS COM INC (FLWS)

1 800 FLOWERS COM INC (FLWS)