MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$38,085K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings on revolving credit f...
    • Depreciation and amortization
    • Inventories
    • Others
Negative Cash Flow Breakdown
    • Purchase of property and equipme...
    • Payment of term debt
    • Payments on revolving credit fac...
    • Others

Cash Flow
2025-12-31
Net loss
-68,295
Depreciation and amortization
59,097
Equity-based compensation
11,536
Loss on debt extinguishment
0
Gain on tax receivable agreement liability adjustment
0
Federal
0
Other, net
1,877
Accounts receivable, net
-6,192
Inventories
-11,812
Prepaid expenses and other assets
3,437
Accounts payable
426
Income taxes payable
-274
Accrued royalties
-1,542
Accrued expenses and other liabilities
-18,758
Net cash provided by (used in) operating activities
-5,120
Purchase of property and equipment
32,965
Acquisitions of business and intangible assets, net of cash acquired
0
Sale of funko games inventory and certain intellectual property
0
Other, net
-1,063
Net cash used in investing activities
-31,902
Borrowings on revolving credit facility
85,000
Payments on revolving credit facility
20,000
Payment of term debt
23,134
Distributions to continuing equity owners
0
Payments under tax receivable agreement
0
Other, net
171
Net cash provided by (used in) financing activities
42,037
Effect of exchange rates on cash and cash equivalents
2,478
Net change in cash and cash equivalents
7,493
Cash and cash equivalents at beginning of period
34,655
Cash and cash equivalents at end of period
42,148
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings on revolvingcredit facility$85,000K Other, net$171K Net cash provided by(used in) financing...$42,037K Effect of exchangerates on cash and cash...$2,478K Canceled cashflow$43,134K Net change in cashand cash...$7,493K Canceled cashflow$37,022K Payment of term debt$23,134K Payments on revolvingcredit facility$20,000K Other, net-$1,063K Depreciation andamortization$59,097K Inventories-$11,812K Equity-based compensation$11,536K Accounts receivable, net-$6,192K Accounts payable$426K Net cash used ininvesting activities-$31,902K Net cash provided by(used in) operating...-$5,120K Canceled cashflow$1,063K Canceled cashflow$89,063K Purchase of property andequipment$32,965K Net loss-$68,295K Accrued expenses andother liabilities-$18,758K Prepaid expenses andother assets$3,437K Other, net$1,877K Accrued royalties-$1,542K Income taxes payable-$274K

Funko, Inc. (FNKO)

Funko, Inc. (FNKO)