| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Loans, including fees | 22,923 | 21,425 | ||
| Taxable interest | 4,336 | 4,524 | ||
| Tax exempt interest | 268 | 269 | ||
| Dividend income | 200 | 189 | ||
| Interest-earning deposits in other banks | 1,948 | 2,193 | ||
| Total interest income | 29,675 | 28,600 | ||
| Deposits | 8,736 | 8,918 | ||
| Fhlb overnight borrowings and advances | 2,205 | 2,181 | ||
| Subordinate notes | 541 | 263 | ||
| Total interest expense | 11,482 | 11,362 | ||
| Net interest income | 18,193 | 17,238 | ||
| Provision for credit losses - loans | 1,251 | 704 | ||
| Provision for (reversal of) credit losses - unfunded commitments | -53 | -69 | ||
| Total provision for credit losses | 1,198 | 635 | ||
| Net interest income after credit loss expense | 16,995 | 16,603 | ||
| Wealth management fees | 2,264 | 2,419 | ||
| Loan service charges | 243 | 294 | ||
| Gain on sale of loans | 170 | 132 | ||
| Deposit service charges and fees | 662 | 613 | ||
| Other service charges and fees | 576 | 480 | ||
| Debit card income | 606 | 608 | ||
| Increase in cash surrender value of life insurance | 115 | 116 | ||
| Other | 175 | 441 | ||
| Total noninterest income | 4,811 | 5,103 | ||
| Salaries and employee benefits | 9,133 | 8,864 | ||
| Net occupancy | 1,231 | 1,146 | ||
| Marketing and advertising | 439 | 353 | ||
| Legal and professional | 680 | 537 | ||
| Data processing | 1,468 | 1,514 | ||
| Pennsylvania bank shares tax | 137 | 137 | ||
| Fdic insurance | -495 | -409 | ||
| Atm/debit card processing | 347 | 344 | ||
| Telecommunications | 125 | 109 | ||
| Nonservice pension | 17 | 17 | ||
| Other | 1,076 | 959 | ||
| Total noninterest expense | 15,148 | 14,389 | ||
| Income before income taxes | 6,658 | 7,317 | ||
| Income tax expense | 1,304 | 1,409 | ||
| Net income | 5,354 | 5,908 | ||
| Earnings per share, basic | 1.2 | 1.32 | ||
| Earnings per share, diluted | 1.19 | 1.32 | ||
| Weighted average number of shares outstanding, basic | 4,474,000 | 4,461,000 | ||
| Weighted average number of shares outstanding, diluted | 4,498,000 | 4,471,000 | ||
FRANKLIN FINANCIAL SERVICES CORP PA (FRAF)
FRANKLIN FINANCIAL SERVICES CORP PA (FRAF)