Financial insights of FRMM

MyFinsight

Income Statement	2026-06-30	2026-03-31	2025-12-31
Total revenue	1,365	2,859	1,637*
Cost Of Revenue	967	-	-
Total cost of revenue	967	-	-
Gross profit	398	-	-
General and administrative	10,340	7,492	59,999
Total operating expenses	10,340	7,492	59,999*
Loss from operations	-9,942	-4,633	-58,362*
Dividend income	418	54	308*
Interest income	377	104	1,136*
Interest expense	238	1,000	764*
Other expense	-	2,231	-
Change in fair value of convertible debt	-	-	-25,973*
Change in fair value of derivative instruments	-636	11,010	20,325*
Change in fair value of available for sale securities	80	46	35*
Digital asset gains and losses	-6,437	-6,342	-5,287*
Change in fair value of long term receivable derivative	-	-48,637	-
Loss on make whole provision	-	-3,885	-1,581*
Gain (loss) on make whole provision	2,685	-	-
Total other (expense) income, net	-2,479	-72,901	-52,520*
Loss before income taxes	-12,421	-77,534	-110,882
Net loss from continuing operations	-12,421	-77,534	-110,882*
Net income (loss) from discontinued operations	-397	1,270	-1,747*
Net loss	-12,818	-76,264	-112,630*
Foreign currency translation adjustments	16	-202	-28*
Change in fair value of held to maturity securities	-	-	10*
Total other comprehensive income (loss)	16	-202	-19*
Total comprehensive loss	-12,802	-76,466	-112,649

Basic EPS	-0.73	-3.64	-13.797
Diluted EPS	-0.73	-3.64	-13.797
Basic Average Shares	17,066,476	21,300,374	8,164,638
Diluted Average Shares	17,066,476	21,300,374	8,164,638

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.