For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Interest and fees on loans | 188,905 | |||
| Interest and dividends on taxable securities | 7,209 | |||
| Interest and dividends on tax exempt securities | 360 | |||
| Interest and dividends on other earning assets | 3,968 | |||
| Total interest and dividend income | 200,442 | |||
| Interest on deposits | 79,437 | |||
| Interest on other borrowings | 9,577 | |||
| Total interest expense | 89,014 | |||
| Net interest income | 111,428 | |||
| Provision for credit losses | 12,289 | |||
| Net interest income after provision for credit losses | 99,139 | |||
| Account maintenance and deposit service fees | 5,664 | |||
| Income from bank-owned life insurance | 1,785 | |||
| Gains on panacea financial holdings investment | 32,342 | |||
| Mortgage banking income | 32,387 | |||
| Gains on sale of loans | 1,929 | |||
| Gain on sale-leaseback | 50,573 | |||
| Loss on sales of investment securities | -14,777 | |||
| Gains on other investments | 159 | |||
| Consumer program derivative income | 1,340 | |||
| Other noninterest income | 948 | |||
| Total noninterest income | 112,350 | |||
| Salaries and benefits | 79,059 | |||
| Occupancy expenses | 6,864 | |||
| Furniture and equipment expenses | 7,488 | |||
| Amortization of intangible assets | 602 | |||
| Virginia franchise tax expense | 2,307 | |||
| Fdic insurance assessment | 3,731 | |||
| Data processing expense | 10,676 | |||
| Marketing expense | 2,156 | |||
| Telephone and communication expense | 1,272 | |||
| Loss (gain) on bank premises and equipment and assets held for sale | -191 | |||
| Professional fees | 10,877 | |||
| Fraud losses | 232 | |||
| Miscellaneous lending expenses | 2,599 | |||
| Other operating expenses | 10,881 | |||
| Total noninterest expenses | 138,935 | |||
| Income (loss) before income taxes | 72,554 | |||
| Income tax expense (benefit) | 14,713 | |||
| Net income (loss) | 57,841 | |||
| Net loss attributable to noncontrolling interests | -3,602 | |||
| Net income (loss) attributable to primis' common stockholders | 61,443 | |||
| Unrealized gain on available-for-sale securities | 9,161 | |||
| Less reclassification adjustment for losses on available-for-sale securities included in net income | -14,719 | |||
| Other comprehensive income, before tax | 23,880 | |||
| Income tax expense related to other comprehensive income | 5,318 | |||
| Other comprehensive income, net of tax | 18,562 | |||
| Comprehensive income (loss) | 80,005 | |||
| Basic EPS | 2.49 | |||
| Diluted EPS | 2.49 | |||
| Basic Average Shares | 24,668,000 | |||
| Diluted Average Shares | 24,683,000 | |||
Primis Financial Corp. (FRST)
Primis Financial Corp. (FRST)