For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Interest and fees on loans | 50,134 | 48,545* | 48,857 | 44,717 |
| Interest and dividends on taxable securities | 1,882 | 1,751* | 1,808 | 1,831 |
| Interest and dividends on tax exempt securities | 29 | 86* | 86 | 97 |
| Interest and dividends on other earning assets | 1,481 | 973* | 1,015 | 982 |
| Total interest and dividend income | 53,526 | 51,353* | 51,766 | 47,627 |
| Interest on deposits | 18,502 | 17,836* | 20,571 | 20,497 |
| Interest on other borrowings | 2,950 | 3,408* | 2,163 | 1,950 |
| Total interest expense | 21,452 | 21,243* | 22,734 | 22,447 |
| Net interest income | 32,074 | 30,110* | 29,032 | 25,180 |
| Provision for credit gaines | 1,549 | -92* | -49 | 8,303 |
| Gain on sale-leaseback | - | 12,643* | - | - |
| Net interest income after provision for credit losses | 30,525 | 30,202* | 29,081 | 16,877 |
| Loss on sales of investment securities | - | -3,694* | - | - |
| Account maintenance and deposit service fees | 1,246 | 1,115* | 1,358 | 1,675 |
| Gains on other investments | - | 50* | 381 | -308 |
| Income from bank-owned life insurance | 472 | 444* | 456 | 438 |
| Gains on panacea financial holdings investment | - | 47,575* | 294 | 7,450 |
| Mortgage banking income | 10,760 | 7,217* | 8,887 | 7,893 |
| Gains on sale of loans | 567 | 1,241* | 249 | 210 |
| Consumer program derivative income (loss) | 396 | 55* | 264 | 593 |
| Other noninterest income | 114 | 710* | 80 | 79 |
| Total noninterest income | 13,555 | 67,353* | 11,969 | 18,030 |
| Salaries and benefits | 19,556 | 26,002* | 18,523 | 17,060 |
| Occupancy expenses | 2,552 | 2,525* | 1,575 | 1,318 |
| Furniture and equipment expenses | 2,065 | 1,916* | 1,906 | 1,809 |
| Amortization of intangible assets | - | 169* | 0 | 289 |
| Virginia franchise tax expense | 611 | 578* | 576 | 577 |
| Fdic insurance assessment | 738 | 701* | 999 | 1,021 |
| Data processing expense | 2,188 | 2,567* | 2,369 | 3,037 |
| Marketing expense | 760 | 401* | 450 | 720 |
| Telephone and communication expense | 311 | 323* | 309 | 324 |
| Loss (gain) on bank premises and equipment and assets held for sale | - | -48* | - | - |
| Professional fees | 1,860 | 3,494* | 2,509 | 2,413 |
| Fraud losses | - | 58* | - | - |
| Miscellaneous lending expenses | 728 | 903* | 231 | 900 |
| Other operating expenses | 2,385 | 2,871* | 2,866 | 2,474 |
| Total noninterest expenses | 33,754 | 42,553* | 32,313 | 31,942 |
| Income before income taxes | 10,326 | 55,002* | 8,737 | 2,965 |
| Income tax expense | 3,014 | 11,061* | 1,907 | 528 |
| Net income | 7,312 | 43,941* | 6,830 | 2,437 |
| Net loss attributable to noncontrolling interests | - | -3,602* | 0 | - |
| Net income attributable to primis' common stockholders | 7,312 | 47,543* | 6,830 | 2,437 |
| Unrealized gain (loss) on available-for-sale securities | -991 | 2,290* | - | - |
| Less reclassification adjustment for losses on available-for-sale securities included in net income | - | -15,851* | - | - |
| Other comprehensive income, before tax | - | 18,141* | 1,703 | 2,123 |
| Income tax expense (benefit) related to other comprehensive income | -208 | 4,112* | 358 | 446 |
| Other comprehensive income (loss), net of tax | -783 | 14,029* | 1,345 | 1,677 |
| Comprehensive income | 6,529 | 61,572 | 8,175 | 4,114 |
| Basic EPS | 0.3 | 2.496 | 0.28 | 0.1 |
| Diluted EPS | 0.3 | 2.494 | 0.28 | 0.1 |
| Basic Average Shares | 24,665,000 | 24,671,000 | 24,632,000 | 24,701,000 |
| Diluted Average Shares | 24,715,000 | 24,691,000 | 24,644,000 | 24,714,000 |
Primis Financial Corp. (FRST)
Primis Financial Corp. (FRST)