MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-06-30, FSREI had $50,214K increase in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
$50,214K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under repurchase agre...
    • Proceeds from issuance of collat...
    • Principal collections from loans...
    • Others
Negative Cash Flow Breakdown
    • Repayment of collateralized loan...
    • Origination and fundings of loan...
    • Repayments under repurchase agre...
    • Others

Cash Flow
2025-06-30
Net unrealized (gain) loss on valuation of interest rate cap
-1,213
Restricted stock units
14,764
Net income
69,720
Other liabilities
-18,556
Other assets
903
Interest payable
2,603
Due to related party
0
Reimbursement due from (due to) sponsor
1,108
Interest receivable
4,100
Net realized (gain) loss on sale of mortgage-backed securities, fair value option
0
Amortization of deferred financing costs and discount
18,466
Net unrealized (gain) loss on real estate, held-for-sale
-2,342
Net unrealized (gain) loss on mortgage loans and obligations held in securitization trusts
370
Real estate depreciation and amortization
10,842
Net unrealized (gain) loss on mortgage-backed securities, fair value option
-796
Amortization of deferred fees on loans and debt securities
14,431
Credit loss expense, net
6,152
Net cash provided by (used in) operating activities
87,430
Principal collections from loans receivable, held-for-investment
810,484
Capital improvements to real estate
4,765
Purchases of mortgage-backed securities, at fair value
64,043
Origination and fundings of loans receivable
793,415
Exit and extension fees received on loans receivable, held-for-investment
5,249
Principal repayments of mortgage loans held in securitization trusts at fair value
2,145
Principal repayments of mortgage-backed securities, held-to-maturity
50,300
Principal repayments of mortgage-backed securities, at fair value
42,373
Purchases of mortgage loans held in securitization trusts, at fair value
62,314
Net cash provided by (used in) investing activities
-13,986
Repayments under credit facilities
367,266
Borrowings under credit facilities
367,303
Issuance of common stock
221,078
Payment of deferred financing costs
10,308
Stockholder distributions paid
54,165
Repurchases of common stock
313,081
Repayments under repurchase agreements
571,824
Repayment of collateralized loan obligations
1,455,502
Proceeds from issuance of collateralized loan obligations
888,011
Offering costs paid
1,659
Stockholder servicing fees paid
7,164
Borrowings under repurchase agreements
1,281,347
Net cash provided by (used in) financing activities
-23,230
Total increase (decrease) in cash, cash equivalents and restricted cash
50,214
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$69,720K Amortization of deferredfinancing costs and...$18,466K Restricted stock units$14,764K Real estatedepreciation and...$10,842K Credit loss expense,net$6,152K Interest payable$2,603K Net unrealized(gain) loss on real...-$2,342K Net unrealized(gain) loss on...-$1,213K Net unrealized(gain) loss on...-$796K Net cash provided by(used in) operating...$87,430K Canceled cashflow$39,468K Total increase(decrease) in cash, cash...$50,214K Canceled cashflow$37,216K Other liabilities-$18,556K Amortization of deferred feeson loans and debt...$14,431K Interest receivable$4,100K Reimbursement due from (due to)sponsor$1,108K Other assets$903K Net unrealized(gain) loss on mortgage...$370K Borrowings underrepurchase agreements$1,281,347K Proceeds from issuance ofcollateralized loan...$888,011K Borrowings under creditfacilities$367,303K Issuance of common stock$221,078K Principal collectionsfrom loans...$810,484K Principal repayments ofmortgage-backed securities,...$50,300K Principal repayments ofmortgage-backed securities, at...$42,373K Exit and extensionfees received on...$5,249K Principal repayments ofmortgage loans held in...$2,145K Net cash provided by(used in) financing...-$23,230K Net cash provided by(used in) investing...-$13,986K Canceled cashflow$2,757,739K Canceled cashflow$910,551K Repayment ofcollateralized loan...$1,455,502K Origination and fundings ofloans receivable$793,415K Repayments underrepurchase agreements$571,824K Repayments under creditfacilities$367,266K Repurchases of common stock$313,081K Stockholder distributionspaid$54,165K Payment of deferredfinancing costs$10,308K Stockholder servicing feespaid$7,164K Offering costs paid$1,659K Purchases ofmortgage-backed securities, at...$64,043K Purchases of mortgageloans held in...$62,314K Capital improvements toreal estate$4,765K

FS Credit Real Estate Income Trust, Inc. (FSREI)

FS Credit Real Estate Income Trust, Inc. (FSREI)