| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -13,594 | -9,238 |
| Depreciation and amortization | 4,380 | 2,897 |
| Gain on sale of business | 0 | 0 |
| Non-cash lease expense | 1,063 | 700 |
| Deferred financing cost amortization | 29 | 29 |
| Gain on sale of mortgages | 5,393 | 3,161 |
| Stock-based compensation | 3,013 | 2,450 |
| Deferred income taxes | 3 | 3 |
| Accounts receivable | 4,983 | 2,928 |
| Prepaid and other current assets | 1,450 | 1,124 |
| Other assets | 24 | 5 |
| Accounts payable | 6,284 | 4,476 |
| Accrued and other current liabilities | 2,174 | 73 |
| Operating lease liabilities | -1,209 | -798 |
| Other long-term liabilities | 0 | - |
| Mortgage loans held for sale originations | 184,187 | 120,024 |
| Proceeds from sale and principal payments on mortgage loans held for sale | 185,261 | 114,979 |
| Net cash used in operating activities | -8,633 | -11,671 |
| Purchase of property and equipment | 78 | 54 |
| Purchase of intangible assets | 2,085 | 1,385 |
| Proceeds from sale of business | 4,000 | 4,000 |
| Amounts paid for business and asset acquisitions, net of cash acquired | 120 | 120 |
| Other investing activities | 0 | 0 |
| Net cash provided by investing activities | 1,717 | 2,441 |
| Principal payments on debt | 4,196 | 3,993 |
| Proceeds from note payable | 0 | - |
| Deferred acquisition consideration payments | 33 | 33 |
| Proceeds from other financing activities | 0 | - |
| Borrowings from warehouse lines of credit | 184,032 | 120,987 |
| Repayment on warehouse lines of credit | 179,674 | 112,916 |
| Proceeds from the issuance of common stock in connection with a public offering | 9,513 | 3,043 |
| Payment of offering cost in connection with issuance of common stock in connection with public offering | 198 | 126 |
| Net cash provided by financing activities | 9,444 | 6,962 |
| Net increase in cash, cash equivalents, and restricted cash | 2,528 | -2,268 |
| Cash and cash equivalents at beginning of period | 7,389 | - |
| Cash and cash equivalents at end of period | 9,917 | - |
Fathom Holdings Inc. (FTHM)
Fathom Holdings Inc. (FTHM)