| Cash Flow | 2025-09-26 | 2025-06-27 | 2025-03-28 | 2024-09-27 |
|---|---|---|---|---|
| Net earnings | - | 338,500 | 171,900 | 624,100 |
| Net earnings from continuing operations | 341,200 | - | - | - |
| Amortization | 274,300 | 225,000 | 111,500 | 340,400 |
| Depreciation | 52,000 | 47,700 | 23,400 | 68,700 |
| Stock-based compensation | 96,900 | 54,900 | 27,500 | 81,000 |
| Gain on sale of property | - | 0 | 0 | 63,100 |
| Loss from divestiture | - | 0 | - | -25,600 |
| Loss from equity investments | 0 | - | - | -39,400 |
| Change in trade accounts receivable, net | -56,200 | -75,500 | -31,400 | -64,600 |
| Change in inventories | 40,200 | 57,700 | 18,100 | -4,300 |
| Change in trade accounts payable | -4,100 | 13,800 | -11,900 | 10,600 |
| Change in prepaid expenses and other assets | 28,000 | 40,300 | 21,200 | 57,000 |
| Change in accrued expenses and other liabilities | -56,800 | -104,500 | -72,800 | -114,000 |
| Total operating cash provided by continuing operations | 691,500 | - | - | - |
| Total operating cash provided by discontinued operations | 25,800 | - | - | - |
| Net cash provided by operating activities | 717,300 | 552,900 | 241,700 | 1,024,600 |
| Purchases of property, plant and equipment | 74,700 | 63,400 | 26,700 | 83,400 |
| Proceeds from sale of property | 400 | 1,700 | 1,700 | 21,000 |
| Cash paid for acquisitions, net of cash received | 0 | 0 | 0 | 1,721,800 |
| Cash infusion into divestiture | - | 0 | - | 14,000 |
| All other investing activities | -10,800 | -10,900 | 1,200 | 1,600 |
| Total investing cash used in continuing operations | -63,500 | - | - | - |
| Total investing cash used in discontinued operations | -15,700 | - | - | - |
| Net cash used in investing activities | -79,200 | -50,800 | -26,200 | -1,799,800 |
| Net proceeds from (repayments of) commercial paper borrowings | 105,800 | -253,200 | 80,700 | -571,200 |
| Repurchase of common shares | 1,345,100 | 344,500 | 202,600 | 423,000 |
| Payment of dividends | 73,400 | 54,200 | 27,200 | 83,900 |
| Proceeds from borrowings (maturities greater than 90 days), net of issuance costs | 0 | 1,146,800 | 0 | 1,733,500 |
| Repayment of borrowings (maturities greater than 90 days) | 715,700 | 0 | 0 | 1,000,000 |
| Proceeds from ralliant dividend | 1,150,000 | - | - | - |
| All other financing activities | 15,600 | 14,400 | 8,100 | 47,900 |
| Total financing cash used in continuing operations | -862,800 | - | - | - |
| Total financing cash used in discontinued operations | -160,300 | - | - | - |
| Net cash used in financing activities | -1,023,100 | 509,300 | -141,000 | -296,700 |
| Effect of exchange rate changes on cash and equivalents | 2,500 | 8,000 | 4,300 | -5,600 |
| Net change in cash and equivalents | -382,500 | 1,019,400 | 78,800 | -1,077,500 |
| Cash and cash equivalents at beginning of period | 813,300 | 813,300 | 813,300 | 1,888,800 |
| Cash and cash equivalents at end of period | 430,800 | 1,832,700 | 892,100 | 811,300 |
Fortive Corp (FTV)
Fortive Corp (FTV)