| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 1,085 | 1,341 | 447 | 911 |
| Cost of services-Motorsport | 631 | - | - | - |
| Cost of services-Product Service Or Other | 33 | 88 | - | - |
| Amount of asset impairment and acquisition costs | - | - | - | 3 |
| Selling, general and administrative, including stock-based compensation | 140 | 118 | 104 | 116 |
| Cost of services-Formula One | - | 779 | - | - |
| Cost of services | - | - | 325 | 595 |
| Acquisition costs | 14 | 3 | 11 | - |
| Other operating expense | - | - | 1 | 2 |
| Depreciation and amortization | 118 | 80 | 77 | 88 |
| Total operating costs and expenses | 936 | 1,068 | 518 | 804 |
| Operating income (loss) | 149 | 273 | -71 | 107 |
| Interest expense | 86 | 57 | 55 | 62 |
| Share of earnings (losses) of affiliates, net | 121 | 71 | 1 | 116 |
| Realized and unrealized gains (losses) on financial instruments, net | -160 | -129 | 65 | -55 |
| Other, net | -1 | 70 | 36 | 29 |
| Total other income (expense) | -126 | -45 | 47 | 28 |
| Earnings (loss) from continuing operations before income taxes | 23 | 228 | -24 | 135 |
| Income tax (expense) benefit | 10 | 24 | -29 | 3 |
| Net earnings (loss) from continuing operations | 13 | 204 | 5 | 132 |
| Income (loss) from discontinued operations, net of tax, including portion attributable to noncontrolling interest | - | - | - | -3,002 |
| Net earnings (loss) | 13 | 204 | 5 | -2,870 |
| Amount after tax of income (loss) attributable to the noncontrolling interest | - | - | - | -502 |
| Less net earnings (loss) attributable to the noncontrolling interests | - | 0 | - | - |
| Net earnings (loss) attributable to liberty stockholders | 13 | 204 | 5 | -2,368 |
| Basic average shares | - | - | 249,000,000 | 242,000,000 |
| Diluted average shares | - | - | 257,000,000 | 244,000,000 |
| Weighted average number of shares outstanding, basic | 250,000,000 | - | - | - |
| Weighted average number of shares outstanding, diluted | 261,000,000 | - | - | - |
Liberty Media Corp (FWONA)
Liberty Media Corp (FWONA)