Liberty Media Corp (FWONA)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Total revenue | 1,341 | 447 | 911 | 3,166 |
| Restructuring, settlement and impairment provisions | - | - | - | 15 |
| Hardware subsidies paid to radio manufacturers, distributors and automakers, including subsidies paid to automakers who include a radio and a prepaid subscription to our service in the sale or lease price of a new vehicle; subsidies paid for chip sets and certain other components used in manufacturing radios; commissions paid to retailers and automakers as incentives to purchase, install and activate radios; product warranty obligations; provisions for inventory allowance; and compensation costs associated with stock-based awards granted in connection with certain distribution agreements | - | - | - | 92 |
| Amount of asset impairment and acquisition costs | - | - | 3 | - |
| Cost of services | - | 325 | 595 | 1,662 |
| Other operating expense | - | 1 | 2 | 76 |
| Selling, general and administrative, including stock-based compensation | 118 | 104 | 116 | 454 |
| Depreciation and amortization | 80 | 77 | 88 | 245 |
| Cost of services-Product Service Or Other | 88 | - | - | - |
| Cost of services-Formula One | 779 | - | - | - |
| Acquisition costs | 3 | 11 | - | - |
| Total operating costs and expenses | 1,068 | 518 | 804 | 2,638 |
| Operating income (loss) | 273 | -71 | 107 | 528 |
| Other, net | 70 | 36 | 29 | 28 |
| Interest expense | 57 | 55 | 62 | 186 |
| Realized and unrealized gains (losses) on financial instruments, net | -129 | 65 | -55 | 169 |
| Share of earnings (losses) of affiliates, net | 71 | 1 | 116 | 84 |
| Total other income (expense) | -45 | 47 | 28 | 95 |
| Earnings (loss) from continuing operations before income taxes | 228 | -24 | 135 | 623 |
| Income tax (expense) benefit | 24 | -29 | 3 | 116 |
| Net earnings (loss) from continuing operations | 204 | 5 | 132 | - |
| Income (loss) from discontinued operations, net of tax, including portion attributable to noncontrolling interest | - | - | -3,002 | - |
| Net earnings (loss) | 204 | 5 | -2,870 | 507 |
| Less net earnings (loss) attributable to the noncontrolling interests | - | - | - | 50 |
| Amount after tax of income (loss) attributable to the noncontrolling interest | - | - | -502 | - |
| Net earnings (loss) attributable to liberty stockholders | 204 | 5 | -2,368 | 457 |
| Basic eps | - | - | - | 0.91 |
| Diluted eps | - | - | - | 0.6 |
| Basic average shares | - | 249,000,000 | 242,000,000 | 327,000,000 |
| Diluted average shares | - | 257,000,000 | 244,000,000 | 374,000,000 |