Financial insights of FWONA

MyFinsight

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Total revenue	711	1,609	1,085	1,341
Cost of services	413	1,075*	631	NaN
Cost of services-Product Service Or Other	NaN	32*	33	88
Cost of services-Formula One	NaN	NaN	NaN	779
Selling, general and administrative, including stock-based compensation	122	152	140	118
Acquisition costs	NaN	NaN	14	3
Depreciation and amortization	112	118	118	80
Impairment and acquisition costs	NaN	7*	NaN	NaN
Total operating costs and expenses	647	1,383	936	1,068
Operating income (loss)	64	226	149	273
Interest expense	68	51	86	57
Share of earnings (losses) of affiliates, net	NaN	NaN	121	71
Realized and unrealized gains (losses) on financial instruments, net	57	512	-160	-129
Other, net	5	12	-1	70
Total other income (expense)	-6	280	-126	-45
Earnings (loss) from continuing operations before income taxes	58	506	23	228
Income tax (expense) benefit	5	132	10	24
Net earnings (loss) from continuing operations	53	374	13	204
Net earnings (loss) from discontinued operations	NaN	-41	NaN	NaN
Net earnings (loss)	53	333	13	204
Less net earnings (loss) attributable to the noncontrolling interests	NaN	NaN	NaN	0
Net earnings (loss) attributable to redeemable noncontrolling interest	-4	NaN	NaN	NaN
Net earnings (loss) attributable to liberty stockholders	57	333	13	204

Basic Average Shares	251,000,000	251,000,000	250,000,000	NaN
Diluted Average Shares	261,000,000	256,000,000	261,000,000	NaN

Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.