MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$15,336K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net
    • Net proceeds from december 2025 ...
    • Change in fair value of derivati...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Series a warrant repurchase
    • Decrease (increase) in other cur...
    • Purchase of property and equipme...

Cash Flow
2025-12-31
Equity issuance costs
0
Shares issued to ceo for achieving of ip agreement milestones
0
Loss on settlement of liabilities
0
Loss on equity issuance
0
Discount amortization and interest expenses related to promissory notes
0
Linkage difference on principal of loans from stockholders
0
Net loss
-19,388
Depreciation
42
Loss on fixed asset disposal
-16
Issuance of restricted shares as compensation to directors
122
Amortization of original issue discount related to promissory note
182
Change in fair value of derivative liability
-3,267
Decrease (increase) in other current assets
133
Increase in accounts payable
325
Increase (decrease) in other current liabilities
17
Loss on series a warrant repurchase
99
Stock-based compensation
211
Net cash used in operating activities
-15,240
Purchase of property and equipment
96
Net cash used in investment activities
-96
Issuance of promissory notes and detachable warrants through private placement transaction
0
Issuance of convertible promissory notes - related parties
0
Issuance of convertible promissory notes and bifurcated conversion feature through private placement transaction
0
Proceeds Received From Underwritten Public Offering
0
Net
10,665
Net proceeds from december 2025 private placement transaction
3,544
Proceeds from promissory note, net of original issue discount of 600
3,000
Series a warrant repurchase
166
Net cash provided by financing activities
17,043
Effect of exchange rate changes on cash and cash equivalents
49
Change in cash, cash equivalents, and restricted cash
1,756
Cash, cash equivalents, and restricted cash at beginning of the year
5,627
Cash, cash equivalents, and restricted cash at end of the year
7,383
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net$10,665K Net proceeds fromdecember 2025 private...$3,544K Proceeds from promissorynote, net of original...$3,000K Net cash provided byfinancing activities$17,043K Effect of exchange ratechanges on cash and cash...$49K Canceled cashflow$166K Change in cash, cashequivalents, and restricted...$1,756K Canceled cashflow$15,336K Series a warrantrepurchase$166K Change in fair value ofderivative liability-$3,267K Increase in accountspayable$325K Stock-based compensation$211K Amortization of originalissue discount...$182K Issuance of restrictedshares as compensation...$122K Loss on series awarrant repurchase$99K Depreciation$42K Increase (decrease) inother current...$17K Loss on fixed assetdisposal-$16K Net cash used inoperating activities-$15,240K Net cash used ininvestment activities-$96K Canceled cashflow$4,281K Net loss-$19,388K Purchase of property andequipment$96K Decrease (increase) inother current assets$133K

Glucotrack, Inc. (GCTK)

Glucotrack, Inc. (GCTK)