MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$7,494K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of common...
    • Change in fair value of warrant ...
    • Proceeds from issuance of conver...
    • Others
Negative Cash Flow Breakdown
    • Net income (loss)
    • Accrued and other current liabil...
    • Repayments of borrowings
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
-9,864 -9,017 -13,849 -20,506
Depreciation and amortization
272 238 175 331
Amortization of right-of-use assets
173 187 171 349
Stock-based compensation
445 3,436 1,871 1,023
Change in provision for credit losses
565 1,461 -14 1,366
Change in fair value of common stock forward liability
3 1 16 295
Gain on extinguishment of liability
---0
Change in fair value of warrant liabilities
3,125 -4,053 3,812 -639
Change in fair value of convertible promissory notes
-1,286 4 -164 -176
Income taxes payable
---125 -324
Fair value of common stock warrants issued in connection with convertible note extension
155 ---
Accounts receivable
388 372 -154 -548
Inventory
611 -958 -1,090 18
Contract assets
-322 -199 -331 855
Prepaid expenses and other current assets
488 236 923 -1,346
Other assets
-23 -23 -40 -79
Accounts payable
73 -424 505 -483
Contract liabilities
131 -11 -13 -24
Accrued and other current liabilities
-2,519 42 -25 1,188
Net defined benefit liabilities
-48 -417 -179 1,132
Other taxes payable
-48 -23 --
Lease liabilities
-179 -94 -29 -794
Other liabilities
149 436 -3 -189
Net cash used in operating activities
-7,429 -7,223 -6,863 -16,589
Purchases of property and equipment
65 1,268 934 209
Net cash used in investing activities
-65 -1,268 -934 -209
Proceeds from borrowings
0 0 14,263 7,500
Proceeds from issuance of common stock under common stock purchase agreement
-0 0 190
Proceeds from issuance of common stock under at-market agreement
-815 983 487
Proceeds from issuance of common stock and common stock warrants in a registered direct offering
-0 0 11,000
Proceeds from issuance of common stock under common stock purchase agreement
12,709 ---
Proceeds from exercise of stock options
1 0 0 21
Payment of common stock issuance costs
427 26 308 847
Tax withholding on restricted stock units
8 0 0 11
Proceeds from issuance of convertible promissory notes
2,790 1,860 --
Repayments of borrowings
925 1,469 0 2,212
Net cash provided by financing activities
14,140 1,180 14,938 16,128
Effect of exchange rate changes on cash and cash equivalents
-51 -442 -64 501
Net change in cash and cash equivalents
6,595 -7,753 7,077 -169
Cash and cash equivalents at beginning of period
590 8,343 1,435 -
Cash and cash equivalents at end of period
7,185 590 8,343 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock under...$12,709K Proceeds from issuance ofconvertible promissory...$2,790K Proceeds from exercise ofstock options$1K Net cash provided byfinancing activities$14,140K Canceled cashflow$1,360K Net change in cashand cash...$6,595K Canceled cashflow$7,545K Repayments of borrowings$925K Payment of common stockissuance costs$427K Tax withholding onrestricted stock units$8K Change in fair value ofwarrant liabilities$3,125K Change in fair value ofconvertible promissory...-$1,286K Change in provision forcredit losses$565K Stock-based compensation$445K Contract assets-$322K Depreciation andamortization$272K Amortization of right-of-useassets$173K Fair value of commonstock warrants issued...$155K Other liabilities$149K Contract liabilities$131K Accounts payable$73K Other assets-$23K Net cash used inoperating activities-$7,429K Net cash used ininvesting activities-$65K Effect of exchange ratechanges on cash and cash...-$51K Canceled cashflow$6,719K Net income (loss)-$9,864K Purchases of property andequipment$65K Accrued and othercurrent liabilities-$2,519K Inventory$611K Prepaid expenses andother current assets$488K Accounts receivable$388K Lease liabilities-$179K Other taxes payable-$48K Net defined benefitliabilities-$48K Change in fair value ofcommon stock forward...$3K

GCT Semiconductor Holding, Inc. (GCTS-WT)

GCT Semiconductor Holding, Inc. (GCTS-WT)