| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net (loss) income | -415,416 | -235,827 |
| Income tax payable | - | 0 |
| Interest earned on investment held in trust account | 249,107 | 194,873 |
| Deferred tax benefit | -10,223 | -400 |
| Prepaid expenses | -2,226 | -2,500 |
| Prepaid income taxes | -264,937 | -38,677 |
| Prepaid franchise taxes | -21,000 | -12,600 |
| Franchise tax payable | - | 0 |
| Accrued expenses | 294,098 | 191,855 |
| Net cash used in operating activities | -92,485 | -185,468 |
| Cash withdrawn from trust account for payment to redeeming stockholders | -13,510,111 | 0 |
| Purchase of investment held in trust account | 200,000 | 150,000 |
| Withdrawal of investment held in trust account to pay taxes | 324,396 | 0 |
| Net cash provided by investing activities | 13,634,507 | -150,000 |
| Repayments of working capital loans from related party | - | 0 |
| Redemption of common stock | 13,510,111 | 0 |
| Proceeds from working capital and extension loans from related party | 325,000 | 325,000 |
| Net cash used in financing activities | -13,185,111 | 325,000 |
| Net change in cash | 356,911 | -10,468 |
| Cash and cash equivalents at beginning of period | 14,692 | - |
| Cash and cash equivalents at end of period | 371,603 | - |
Goldenstone Acquisition Ltd. (GDSTW)
Goldenstone Acquisition Ltd. (GDSTW)