MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-26, GGG had -$51,253K decrease in cash & cash equivalents over the period. $637,922K in free cash flow.

Cash Flow Overview

Change in Cash
-$51,253K
Free Cash flow
$637,922K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net earnings
    • Depreciation and amortization
    • Inventories
    • Others
Negative Cash Flow Breakdown
    • Common stock repurchased
    • Cash dividends paid
    • Acquisition of businesses, net o...
    • Others

Cash Flow
2025-12-26
Net earnings
521,839
Depreciation and amortization
107,433
Deferred income taxes
-8,673
Share-based compensation
34,333
Gain on sale of building
4,737
Pension settlement loss
0
Contingent consideration
-14,061
Impairment
0
Accounts receivable
7,383
Inventories
-55,206
Trade accounts payable
7,712
Salaries and incentives
6,632
Retirement benefits and deferred compensation
-571
Other accrued liabilities
-11,479
Other
2,660
Net cash provided by operating activities
683,591
Property, plant and equipment additions
45,669
Proceeds from sale of building
11,182
Acquisition of businesses, net of cash acquired
135,262
Other
3,047
Net cash used in investing activities
-172,796
(payments) borrowings on short-term lines of credit, net
-6,588
(payments) borrowings on short-term lines of credit, net
25
Payments of debt issuance costs
0
Common stock issued
43,023
Common stock repurchased
423,108
Taxes paid related to net share settlement of equity awards
6,055
Cash dividends paid
183,352
Net cash used in financing activities
-576,055
Effect of exchange rate changes on cash
14,007
Net (decrease) increase in cash and cash equivalents
-51,253
Cash and cash equivalents at beginning of period
675,336
Cash and cash equivalents at end of period
624,083
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net earnings$521,839K Depreciation andamortization$107,433K Inventories-$55,206K Share-based compensation$34,333K Trade accountspayable$7,712K Salaries and incentives$6,632K Net cash provided byoperating activities$683,591K Effect of exchange ratechanges on cash$14,007K Canceled cashflow$49,564K Net (decrease)increase in cash and cash...-$51,253K Canceled cashflow$697,598K Common stock issued$43,023K (payments) borrowings onshort-term lines of credit,...$25K Proceeds from sale ofbuilding$11,182K Contingent consideration-$14,061K Other accruedliabilities-$11,479K Deferred income taxes-$8,673K Accounts receivable$7,383K Gain on sale ofbuilding$4,737K Other$2,660K Retirement benefits anddeferred compensation-$571K Net cash used infinancing activities-$576,055K Canceled cashflow$43,048K Net cash used ininvesting activities-$172,796K Canceled cashflow$11,182K Common stockrepurchased$423,108K Cash dividends paid$183,352K (payments) borrowings onshort-term lines of credit,...-$6,588K Taxes paid related tonet share...$6,055K Acquisition of businesses,net of cash acquired$135,262K Property, plant andequipment additions$45,669K Other$3,047K

GRACO INC (GGG)

GRACO INC (GGG)