| Cash Flow | 2026-03-31 |
|---|---|
| Net gain on divestiture of subsidiaries | 0 |
| Reserve on note received in connection with divestiture of subsidiaries | 0 |
| Gain on office lease termination | 0 |
| Other assets | 0 |
| Amortization and depreciation | 91,586 |
| Common stock and stock option based compensation for employees, board of directors and vendors | 712,486 |
| Acquisition contingent consideration fair value adjustment | -16,417 |
| Goodwill impairment | 10,857,600 |
| Adjustment to operating lease right-of-use assets and liabilities | -8,486 |
| Accounts receivable | -178,350 |
| Deferred costs | -46,842 |
| Prepaid expenses and other current assets | 384,687 |
| Accounts payable | -12,985 |
| Accrued liabilities | -42,760 |
| Deferred revenue | 253,842 |
| Gain on sale of business | 240,000 |
| Net loss | -14,942,129 |
| Net cash used in operating activities | -3,473,924 |
| Purchase of leasehold improvements and equipment | 17,249 |
| Proceeds from sale of business | 200,000 |
| Payment of contingent consideration for acquisition | 1,500,000 |
| Net cash used in investing activities | -1,317,249 |
| Proceeds from securities purchase agreement, net | 0 |
| Proceeds from exercise of warrants | 0 |
| Notes receivable repayments (issuance) | 109,768 |
| Net cash provided by financing activities | 109,768 |
| Net change in cash and cash equivalents | -4,681,405 |
| Net change in cash and cash equivalents | -4,681,405 |
| Cash and cash equivalents, beginning of period | 6,832,725 |
| Cash and cash equivalents, end of period | 2,151,320 |
Glimpse Group, Inc. (GGRP)
Glimpse Group, Inc. (GGRP)