For the quarter ending 2025-11-30, GLGI had -$1,419,344 decrease in cash & cash equivalents over the period. -$1,758,008 in free cash flow.
| Cash Flow | 2025-11-30 | 2025-08-31 | 2025-05-31 |
|---|---|---|---|
| Net loss | -2,064,095 | -1,099,022 | 2,351,010 |
| (gain) loss on disposition of assets | - | - | 43,027 |
| Gain on involuntary conversion | 0 | 0 | 741,821 |
| Depreciation and amortization | 1,397,903 | 1,530,669 | 5,772,850 |
| Change in deferred taxes | 138,440 | -350,672 | 947,391 |
| Trade accounts receivable | -1,071,083 | -1,798,260 | -540,387 |
| Increase in other accounts receivable | - | - | -2,107,108 |
| Related parties receivable | -231,630 | -96,700 | 625,313 |
| Inventory | -661,639 | -8,881 | -387,588 |
| Operating lease expense | 6,790 | 6,789 | 26,464 |
| Prepaid expenses | 744,032 | -190,984 | -28,511 |
| Accounts payable and accrued expenses | -1,458,711 | -274,324 | 354,282 |
| Deferred revenue | 0 | 0 | -817,981 |
| Net cash provided by operating activities | -759,354 | 1,908,265 | 10,287,449 |
| Purchase of property, plant and equipment | 998,654 | 441,739 | 5,753,429 |
| Proceeds from sale of property, plant and equipment | - | - | 50,000 |
| Net cash used in investing activities | -998,654 | -441,739 | -5,703,429 |
| Principal payments on long-term debt and financing leases | 561,336 | 547,535 | 2,383,786 |
| Principal payments on revolving loan | - | - | 0 |
| Payments for retirement of preferred stock | - | - | 5,000,000 |
| Advances from revolver loan | 900,000 | - | - |
| Repurchase of common stock | 0 | 123,147 | 606,737 |
| Repurchase and retirement of common stock | - | - | 420,000 |
| Payments for debt issue costs | - | - | 0 |
| Dividends paid on preferred stock | 0 | 1,610 | 427,103 |
| Net cash used in financing activities | 338,664 | -672,292 | -8,837,626 |
| Net decrease in cash | -1,419,344 | 794,234 | -4,253,606 |
| Cash and cash equivalents at beginning of period | 2,339,269 | 1,545,035 | - |
| Cash and cash equivalents at end of period | 919,925 | 2,339,269 | - |
GREYSTONE LOGISTICS, INC. (GLGI)
GREYSTONE LOGISTICS, INC. (GLGI)