MyFinsight

HomeCompareBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

GMR Solutions Inc. (GMRS)

GMR Solutions Inc. (GMRS)

||
||

Cash Flow Overview

Change in Cash
-$7,728K
Free Cash flow
$14,732K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Issuance of warrants to purchase...
    • Issuance of common stock, net
    • Stock-based compensation expense
    • Others
Negative Cash Flow Breakdown
    • Principal payments on long-term ...
    • (redemption) issuance of redeema...
    • Purchases of property and equipm...
    • Others
Cash Flow
2026-06-30
2026-03-31
Net income (loss)
-28,278
106,336
Depreciation and amortization
76,956
75,367
Amortization of deferred financing costs and debt discount
2,388
2,389
Stock-based compensation expense
132,602
-91
Loss (gain) on disposal of property and equipment
-779
-1,076
Unrealized loss (gain) on marketable equity securities
354
-1,227
Deferred income taxes
-4
-4
Other, net
436
7,364
Accounts receivable, net
6,708
64,847
Accounts payable
-1,768
5,775
Accrued wages, benefits and taxes
10,363
-73,169
Accrued interest
-66,856
15,849
Accrued liabilities
-10,423
54,375
Other assets and liabilities, net
19,678
-11,824
Net cash provided by (used in) operating activities
88,583
128,743
Proceeds from asset disposals related to sales and insurance recoveries
124
1,199
Purchases of property and equipment
73,851
64,138
Net change in investments held as insurance collateral
88
-660
Purchases of marketable securities
38,685
25,878
Sales and maturities of marketable securities
35,859
24,819
Other investing activities, net
-1,475
-13,200
Net cash provided by (used in) investing activities
-74,990
-51,458
Payments on finance lease obligations
3,385
3,016
Principal payments on long-term debt
710,860
39,491
Proceeds from issuance of long-term debt
45,356
27,681
Issuance of common stock, net
446,904
-
Issuance of warrants to purchase common stock
500,000
-
(redemption) issuance of redeemable preferred stock
-299,408
-249,994
Proceeds from issuance of shares under stock award plan, net of cash taxes paid
72
-
Net cash provided by (used in) financing activities
-21,321
-264,820
(decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents
-7,728
-187,535
Cash and cash equivalents, beginning of period (including restricted cash and restricted cash equivalents of 14.8 million and 16.6 million, respectively)
624,229
-
Cash and cash equivalents, end of period (including restricted cash and restricted cash equivalents of xx million and 11.3 million, respectively)
428,966
-
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock-based compensationexpense$132,602K Depreciation andamortization$76,956K Accrued wages, benefitsand taxes$10,363K Amortization of deferredfinancing costs and debt...$2,388K Loss (gain) ondisposal of property and...-$779K Net cash provided by(used in) operating...$88,583K Canceled cashflow$134,505K (decrease) increase incash, cash...-$7,728K Canceled cashflow$88,583K Sales and maturitiesof marketable...$35,859K Other investingactivities, net-$1,475K Proceeds from assetdisposals related to sales...$124K Net change ininvestments held as...$88K Issuance of warrants topurchase common stock$500,000K Issuance of common stock,net$446,904K Proceeds from issuance oflong-term debt$45,356K Proceeds from issuance ofshares under stock...$72K Accrued interest-$66,856K Net income (loss)-$28,278K Other assets andliabilities, net$19,678K Accrued liabilities-$10,423K Accounts receivable, net$6,708K Accounts payable-$1,768K Other, net$436K Unrealized loss (gain) onmarketable equity...$354K Deferred income taxes-$4K Net cash provided by(used in) investing...-$74,990K Canceled cashflow$37,546K Net cash provided by(used in) financing...-$21,321K Canceled cashflow$992,332K Purchases of property andequipment$73,851K Purchases of marketablesecurities$38,685K Principal payments onlong-term debt$710,860K (redemption) issuance ofredeemable preferred stock-$299,408K Payments on finance leaseobligations$3,385K