| Balance Sheets | 2025-09-27 | 2025-06-28 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 52,125 | 55,190 | ||
| Independent operator receivables and current portion of independent operator notes, net of allowance 11,551 and 5,770 | 15,511 | 16,179 | ||
| Other accounts receivable, net of allowance 9 and 9 | 3,641 | 4,544 | ||
| Merchandise inventories | 417,846 | 398,225 | ||
| Prepaid expenses and other current assets | 28,335 | 27,397 | ||
| Total current assets | 517,458 | 501,535 | ||
| Independent operator notes and receivables, net of allowance 14,015 and 12,709 | 41,207 | 39,603 | ||
| Property and equipment, net | 818,130 | 806,740 | ||
| Operating lease right-of-use assets | 1,123,785 | 1,105,419 | ||
| Intangible assets, net | 80,098 | 80,681 | ||
| Goodwill | 782,835 | 782,835 | ||
| Other assets | 5,125 | 5,563 | ||
| Total assets | 3,368,638 | 3,322,376 | ||
| Trade accounts payable | 196,723 | 211,949 | ||
| Accrued and other current liabilities | 62,452 | 72,338 | ||
| Accrued compensation | 27,453 | 25,856 | ||
| Current portion of long-term debt | 18,750 | 18,750 | ||
| Current lease liabilities | 80,468 | 76,577 | ||
| Income and other taxes payable | 12,848 | 9,518 | ||
| Total current liabilities | 398,694 | 414,988 | ||
| Long-term debt, net | 481,549 | 455,200 | ||
| Deferred income tax liabilities, net | 56,595 | 51,485 | ||
| Long-term lease liabilities | 1,230,632 | 1,211,517 | ||
| Other long-term liabilities | 2,561 | 2,344 | ||
| Total liabilities | 2,170,031 | 2,135,534 | ||
| Common stock, par value 0.001 per share, 500,000,000 shares authorized 98,137,230 and 97,262,557 shares issued and outstanding, respectively | 98 | 98 | ||
| Additional paid-in capital | 823,831 | 823,671 | ||
| Retained earnings | 374,678 | 363,073 | ||
| Total stockholders' equity | 1,198,607 | 1,186,842 | ||
| Total liabilities and stockholders' equity | 3,368,638 | 3,322,376 | ||
Grocery Outlet Holding Corp. (GO)
Grocery Outlet Holding Corp. (GO)