MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$32,957K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation and amortization
    • Proceeds from fcc reimbursement ...
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Purchases of property and equipm...
    • Accrued liabilities
    • Prepaid expenses and other curre...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
13,085 -9,996 -1,930 24,849
Depreciation and amortization
15,139 15,805 15,214 29,260
Loss on asset disposals, abandonments and write-downs
-208 -460 -26 -18
Provision for expected credit losses
1,855 1,010 -1,455 1,949
Deferred income taxes
7,273 388 440 9,129
Stock-based compensation expense
4,833 5,552 6,662 11,858
Amortization of deferred financing costs and interest rate caps
1,356 1,322 1,267 2,929
Accretion of debt discount
-462 -459 -446 -847
Change in fair value of earnout liability
4,943 7,100 -15,000 -3,900
Change in fair value of convertible note investment
230 -4,010 458 0
Loss on extinguishment of debt
-0 --
Accounts receivable
4,341 -724 2,569 3,109
Inventories
2,939 17,139 -6,075 -9,983
Prepaid expenses and other current assets
11,590 -1,071 -1,133 11,608
Contract assets
4,665 4,801 3,541 5,888
Accounts payable
-2,051 11,481 4,187 -5,117
Accrued liabilities
-20,941 4,714 12,709 4,447
Deferred revenue
973 2,956 -4,397 -3,999
Accrued interest
-5 -6 0 -2,046
Other non-current assets and liabilities
715 2,407 2,005 -1,781
Net cash (used in) provided by operating activities
-7,236 8,503 46,804 69,183
Purchases of property and equipment
25,721 33,904 19,544 5,929
Acquisition of intangible assetscapitalized software
2,292 6,525 3,082 6,177
Acquisition of satcom direct, net of cash acquired
-0 0 1,612
Proceeds from fcc reimbursement program for property, equipment and intangibles
14,886 25,499 3,374 409
Proceeds from interest rate caps
1,180 1,482 3,000 6,088
Redemptions of short-term investments
-0 --
Purchases of short-term investments
-0 --
Purchases of convertible note and equity investment
-3,000 0 0
Proceeds from sale of equity investment
-0 --
Net cash used in investing activities
-11,947 -16,448 -16,252 -7,221
Proceeds from term loan, net of discount
-0 --
Payment of debt issuance costs
-0 --
Repurchases of common stock
-0 0 0
Payments on term loan
625 625 625 1,250
Payments on financing leases
15 8 33 0
Stock-based compensation activity
-1,971 390 1,819 -1,019
Net cash used in financing activities
-2,611 -243 1,161 -2,269
Effect of exchange rate changes on cash
129 -160 -229 557
(decrease) increase in cash, cash equivalents and restricted cash
-21,665 -8,348 31,484 60,250
Cash, cash equivalents and restricted cash at beginning of period
125,690 134,038 42,304 -
Cash, cash equivalents and restricted cash at end of period
104,025 125,690 134,038 -
Less current restricted cash
87 88 --
Less non-current restricted cash
394 396 --
Cash and cash equivalents at end of period
103,544 125,206 --
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Effect of exchange ratechanges on cash$129K (decrease) increase incash, cash...-$21,665K Canceled cashflow$129K Proceeds from fccreimbursement program for...$14,886K Proceeds from interestrate caps$1,180K Depreciation andamortization$15,139K Net income$13,085K Deferred income taxes$7,273K Stock-based compensationexpense$4,833K Provision for expectedcredit losses$1,855K Amortization of deferredfinancing costs and...$1,356K Deferred revenue$973K Accretion of debt discount-$462K Loss on assetdisposals, abandonments...-$208K Net cash used ininvesting activities-$11,947K Net cash (used in)provided by operating...-$7,236K Net cash used infinancing activities-$2,611K Canceled cashflow$16,066K Canceled cashflow$45,184K Purchases of property andequipment$25,721K Accrued liabilities-$20,941K Stock-based compensationactivity-$1,971K Payments on term loan$625K Payments on financingleases$15K Acquisition of intangibleassetscapitalized software$2,292K Prepaid expenses andother current assets$11,590K Change in fair value ofearnout liability$4,943K Contract assets$4,665K Accounts receivable$4,341K Inventories$2,939K Accounts payable-$2,051K Other non-currentassets and liabilities$715K Change in fair value ofconvertible note investment$230K Accrued interest-$5K

Gogo Inc. (GOGO)

Gogo Inc. (GOGO)