For the year ending 2025-12-31, GPK has $11,775M in assets. $261M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 261 | 157 | 162 | 150 |
| Receivables, net | 760 | 759 | 835 | 879 |
| Inventories, net | 1,766 | 1,754 | 1,754 | 1,606 |
| Assets held for sale | 10 | 15 | - | - |
| Other current assets | 126 | 99 | 94 | 71 |
| Total current assets | 2,923 | 2,784 | 2,845 | 2,706 |
| Property, plant and equipment, net | 5,669 | 5,258 | 4,992 | 4,579 |
| Goodwill | 2,065 | 1,993 | 2,103 | 1,979 |
| Intangible assets, net | 670 | 667 | 820 | 717 |
| Other assets | 448 | 442 | 415 | 347 |
| Total assets | 11,775 | 11,144 | 11,175 | 10,328 |
| Short-term debt and current portion of long-term debt | 549 | 39 | 764 | 53 |
| Accounts payable | 1,027 | 1,116 | 1,094 | 1,123 |
| Compensation and employee benefits | 180 | 176 | 273 | 295 |
| Interest payable | 75 | 73 | 63 | 51 |
| Other accrued liabilities | 413 | 499 | 395 | 411 |
| Total current liabilities | 2,244 | 1,903 | 2,589 | 1,933 |
| Long-term debt | 5,022 | 5,145 | 4,609 | 5,200 |
| Deferred income tax liabilities | 688 | 613 | 731 | 668 |
| Accrued pension and postretirement benefits | 93 | 94 | 104 | 111 |
| Preferred stock, par value .01 per share 100,000,000 shares authorized no shares issued or outstanding | - | 0 | 0 | 0 |
| Other noncurrent liabilities | 391 | 376 | 360 | 266 |
| Common stock, par value 0.01 per share 1,000,000,000 shares authorized 295,128,049 and 300,163,372 shares issued and outstanding at december31, 2025 and december31, 2024, respectively | 3 | 3 | 3 | 3 |
| Capital in excess of par value | 1,981 | 2,054 | 2,062 | 2,054 |
| Retained earnings | 1,614 | 1,410 | 1,029 | 469 |
| Accumulated other comprehensive loss | -262 | -455 | -313 | -377 |
| Total graphic packaging holding company shareholders' equity | 3,336 | 3,012 | 2,781 | 2,149 |
| Noncontrolling interest | 1 | 1 | 1 | 1 |
| Total equity | 3,337 | 3,013 | 2,782 | 2,150 |
| Total liabilities and shareholders' equity | 11,775 | 11,144 | 11,175 | 10,328 |
GPK
GPK