For the quarter ending 2025-09-30, GRC had $15,952K increase in cash & cash equivalents over the period. $35,786K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net sales | 172,824 | - |
| Cost of material | 85,375 | - |
| Labor | 21,798 | - |
| Overhead | 15,231 | - |
| Selling | 12,556 | - |
| General and administrative | 13,300 | - |
| Amortization expense | 3,087 | - |
| Operating income | 21,477 | - |
| Interest expense | 5,788 | - |
| Other income (expense) | -356 | - |
| Income before income taxes | 15,333 | - |
| Provision from income taxes | 3,989 | - |
| Net income | 11,344 | 27,925 |
| Depreciation and amortization | 6,883 | 13,937 |
| Lifo expense | 1,343 | 2,923 |
| Pension expense | 684 | 1,392 |
| Stock based compensation | 786 | 2,064 |
| Contributions to pension plans | 889 | 1,224 |
| Amortization of debt issuance fees | 295 | 591 |
| Gain on sale of property, plant, and equipment | 3 | 20 |
| Other | 89 | 181 |
| Accounts receivable, net | -6,411 | 9,496 |
| Inventories, net | -1,090 | -1,572 |
| Accounts payable | 5,367 | 2,559 |
| Commissions payable | -1,001 | 1,066 |
| Deferred revenue and customer deposits | 1,095 | -485 |
| Income taxes | 3,488 | 664 |
| Accrued expenses and other | -367 | 2,504 |
| Benefit obligations | 5,727 | 2,735 |
| Net cash provided by operating activities | 42,342 | 48,888 |
| Capital additions | 6,556 | 5,977 |
| Proceeds from sale of property, plant, and equipment | 22 | 38 |
| Other | -4 | -21 |
| Net cash used for investing activities | -6,530 | -5,918 |
| Cash dividends | 4,866 | 9,720 |
| Treasury share repurchases | 0 | 1,152 |
| Proceeds from bank borrowings | 0 | 0 |
| Payments to banks for borrowings | 15,000 | 30,000 |
| Debt issuance fees | 0 | 0 |
| Other | -31 | -59 |
| Net cash used for financing activities | -19,897 | -40,931 |
| Effect of exchange rate changes on cash | 37 | 733 |
| Net increase in cash and cash equivalents | 15,952 | 2,772 |
| Cash and cash equivalents at beginning of period | 24,213 | - |
| Cash and cash equivalents at end of period | 42,937 | - |
GORMAN RUPP CO (GRC)
GORMAN RUPP CO (GRC)