MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-12-31, GRCE had $1,810K increase in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
$1,810K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of common...
    • Interest income, net
    • Stock-based compensation
    • Others
Negative Cash Flow Breakdown
    • Professional fees
    • Salaries and benefits
    • Other general and administrative...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Clinical development programs
124 --
Professional fees
870 --
Salaries and benefits
751 --
Stock-based compensation
109 --
Other general and administrative expenses
594 --
Other segment income
-38 --
Interest income, net
172 --
Tax benefits
0 --
Net loss
-2,314 -939 -3,362
Depreciation expense
3 0 2
Stock-based compensation
108 206 302
Change in fair value of derivative warrant liabilities
40 -1,427 487
Deferred income tax benefit
0 0 0
Receivables
0 0 -106
Prepaid expenses
103 -84 47
Trade and other payables
36 -1,067 711
Net cash used in operating activities
-2,230 -3,143 -1,801
Maturity of short-term investments
0 --
Purchase of short-term investments
0 0 0
Net cash used in investing activities
0 0 0
Proceeds from issuance of common stock from common warrant exercises
4,040 --
Payment of stock issuance costs
0 0 327
Net cash provided by financing activities
4,040 0 -327
Net decrease in cash and cash equivalents
1,810 -3,143 -2,128
Cash and cash equivalents at beginning of period
16,862 22,133 -
Cash and cash equivalents at end of period
18,672 16,862 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock from...$4,040K Net cash provided byfinancing activities$4,040K Net decrease in cashand cash...$1,810K Canceled cashflow$2,230K Stock-based compensation$108K Change in fair value ofderivative warrant...$40K Trade and otherpayables$36K Depreciation expense$3K Net cash used inoperating activities-$2,230K Canceled cashflow$187K Interest income, net$172K Net loss-$2,314K Canceled cashflow$172K Prepaid expenses$103K Professional fees$870K Salaries and benefits$751K Other general andadministrative expenses$594K Clinical developmentprograms$124K Stock-based compensation$109K Other segment income-$38K

Grace Therapeutics, Inc. (GRCE)

Grace Therapeutics, Inc. (GRCE)