For the year ending 2025-12-31, GRDX has $48,551,843 in assets. $19,718,321 in debts. $899,784 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 899,784 | |||
| Trade receivable | 29,974 | |||
| Prepaid expenses | 110,934 | |||
| Other receivables | 1,309,053 | |||
| Other current assets | 246,134 | |||
| Total current assets | 2,595,879 | |||
| Intangible assets, net-Developed Technology Rights | 18,810,675 | |||
| Intangible assets, net-Customer Relationships | 2,233,938 | |||
| Intangible assets, net-Trade Names | 792,675 | |||
| Goodwill | 24,118,676 | |||
| Total other assets | 45,955,964 | |||
| Total assets | 48,551,843 | |||
| Accounts payable | 3,381,500 | |||
| Accrued expenses | 1,434,826 | |||
| Other current liabilities-Related Party | 267,512 | |||
| Accrued dividend payable | 1,647,820 | |||
| Deferred consideration | 6,250,000 | |||
| Notes payable | 2,027,184 | |||
| Operating lease liabilities - current | 135,609 | |||
| Other current liabilities-Nonrelated Party | 14,870 | |||
| Total current liabilities | 15,159,321 | |||
| Deferred tax liability | 4,559,000 | |||
| Total liabilities | 19,718,321 | |||
| Total mezzanine equity | 3,890,626 | |||
| Preferred stock-Series BPreferred Stock | 0 | |||
| Preferred stock-Series CPreferred Stock | 0 | |||
| Preferred stock-Series DPreferred Stock | 0 | |||
| Preferred stock-Series EPreferred Stock | 0 | |||
| Preferred stock-Series FPreferred Stock | 0 | |||
| Preferred stock-Series HPreferred Stock | 4 | |||
| Common stock - par value 0.0001 per share 100,000,000 shares authorized 4,224,145 and 1,584,650 shares issued and outstanding at december 31, 2025 and 2024, respectively | 422 | |||
| Additional paid-in capital | 228,558,107 | |||
| Accumulated deficit | -208,780,662 | |||
| Non-controlling interest | 5,126,029 | |||
| Cumulative translation adjustment | 38,996 | |||
| Total stockholders' equity (deficit) | 24,942,896 | |||
| Total liabilities, mezzanine equity and stockholders' equity (deficit) | 48,551,843 | |||
GridAI Technologies Corp. (GRDX)
GridAI Technologies Corp. (GRDX)