MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Unit: Dollar
Positive Cash Flow Breakdown
    • Due to related parties
    • Stock-based compensation
    • Effect of currency translations ...
    • Others
Negative Cash Flow Breakdown
    • Net income (loss)
    • Gain on settlement of debt
    • Lease liabilities
    • Other receivables

Cash Flow
2026-03-31
2024-09-30
Net income (loss)
-1,745,327 -2,640,737
Stock-based compensation
382,199 296,675
Stock-based compensation for acquisition of subsidiary
-710,000
Compensation to management for acquisition of subsidiary
-169,503
Depreciation expense
1,011 338
Amortization of discount
73,026 18,205
Gain on settlement of debt
-106,500 -
Loss on debt extinguishment
--1,700
Loss on settlement of debt
43,861 -
Accounts payable
148,762 408,012
Accrued interest payable
44,021 32,309
Other receivables
3,169 -3,268
Right of use assets
25,308 7,349
Lease liabilities
25,882 6,764
Due to related parties
841,910 904,113
Net cash used in operating activities
-320,780 -96,029
Cash acquired from purchase of subsidiary
-319
Cash from sale of subsidiary shares
13,221 -
Net cash used in investing activities
13,221 319
Proceeds from issuance of common stock
76,051 7,000
Issuance of convertible note
50,000 -
Issuance of convertible note related party
50,000 110,857
Net cash from financing activities
176,051 117,857
Effect of currency translations to cash flow
183,085 -21,396
Net change in cash and cash equivalents
51,577 751
Beginning of period
57,365 1,094
End of period
108,942 1,845
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock$76,051 Issuance of convertiblenote related party$50,000 Issuance of convertiblenote$50,000 Cash from sale ofsubsidiary shares$13,221 Effect of currencytranslations to cash flow$183,085 Net cash fromfinancing activities$176,051 Net cash used ininvesting activities$13,221 Net change in cashand cash...$51,577 Canceled cashflow$320,780 Due to relatedparties$841,910 Stock-based compensation$382,199 Accounts payable$148,762 Amortization of discount$73,026 Accrued interestpayable$44,021 Loss on settlement ofdebt$43,861 Right of use assets$25,308 Depreciation expense$1,011 Net cash used inoperating activities-$320,780 Canceled cashflow$1,560,098 Net income (loss)-$1,745,327 Gain on settlement ofdebt-$106,500 Lease liabilities$25,882 Other receivables$3,169